EPA:BB • FR0000120966
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 212.00M | 226.50M | 208.88M | 314.19M | 93.72M | |||
| Depreciation Amortization | 115.29M | 120.39M | 117.20M | 111.79M | 115.15M | |||
| Income Taxes - Deferred | N/A | N/A | 791.00K | -7.37M | 2.70M | |||
| Change In Working Capital | -10.35M | -33.29M | -47.07M | 11.29M | 122.32M | |||
| Interest Paid | 12.10M | N/A | N/A | N/A | N/A | |||
| Taxes Paid | 122.76M | 80.77M | 81.78M | 100.42M | 50.03M | |||
| Other non cash items | 40.76M | 39.69M | 20.19M | -149.35M | 23.75M | |||
| OPERATING CASH FLOW | 357.71M | 353.30M | 299.99M | 280.56M | 357.65M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -87.12M | -104.60M | -96.27M | -74.87M | -83.09M | |||
| Other Investing Activity | -196.58M | -9.46M | -76.19M | 132.44M | -66.16M | |||
| INVESTING CASH FLOW | -283.71M | -114.06M | -172.46M | 57.57M | -149.26M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 157.34M | 14.47M | -21.61M | -28.64M | 58.37M | |||
| Stock Issued/Repurchased | -54.98M | -115.88M | -53.83M | -38.85M | -7.53M | |||
| Dividend Paid | -177.95M | -110.22M | -94.74M | -80.92M | -110.21M | |||
| Other Financing Activity | 2.33M | 19.56M | -4.99M | 142.00K | -1.73M | |||
| FINANCING CASH FLOW | -73.26M | -192.06M | -175.18M | -148.27M | -61.11M | |||
| Exchange Rate Effect | -12.43M | 5.31M | -5.55M | 13.82M | -29.39M | |||
| CHANGE IN CASH | -11.68M | 52.50M | -53.19M | 203.68M | 117.89M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 357.71M | 353.30M | 299.99M | 280.56M | 357.65M | |||
| Capital Expenditure | -87.12M | -104.60M | -96.27M | -74.87M | -83.09M | |||
| FREE CASH FLOW | 270.59M | 248.70M | 203.73M | 205.69M | 274.55M | |||
All data in EUR