ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 207.03M | 215.60M | 147.54M | |
Cash Equivalents | | | N/A | N/A | 416.32M | 253.32M | 118.21M | |
Marketable Securities | | | N/A | N/A | 6.54M | 1.70M | 1.00K | |
Receivables | | | 484.00M | 424.00M | 454.02M | 448.66M | 420.78M | |
Inventories | | | 539.00M | 558.00M | 588.26M | 490.22M | 379.02M | |
Other Current Assets | | | 28.00M | 31.00M | 33.82M | 17.95M | 40.27M | |
Total Current Assets | | | 1.51B | 1.49B | 1.50B | 1.43B | 1.11B | |
|
Non-Current Assets | |
---|
PPE Net | | | 610.00M | 623.00M | 612.63M | 588.80M | 613.37M | |
Investments And Advances | | | 690.00K | 990.00K | 1.60M | 1.89M | 1.45M | |
Goodwill | | | 399.00M | 283.00M | 297.61M | 256.06M | 243.83M | |
Intangibles | | | 158.00M | 99.00M | 109.78M | 66.03M | 66.00M | |
Other Non-Current Assets | | | 27.00M | 31.00M | 165.81M | 157.31M | 138.97M | |
Total Non-Current Assets | | | 1.32B | 1.16B | 1.19B | 1.07B | 1.06B | |
|
TOTAL ASSETS | | | 2.83B | 2.65B | 2.69B | 2.50B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 101.00M | 75.00M | 51.10M | 59.50M | 76.01M | |
Current Portion Of LT Debt. | | | 66.00M | 34.00M | 25.44M | 16.79M | 13.96M | |
Accrued Expenses | | | 225.00M | 213.00M | 212.24M | 121.35M | 96.90M | |
Accounts Payable | | | 173.00M | 145.00M | 181.11M | 149.15M | 99.47M | |
Other Current Liabilities | | | 119.00M | 119.00M | 135.19M | 219.57M | 176.70M | |
Total Current Liabilities | | | 685.00M | 586.00M | 605.08M | 566.36M | 463.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 168.00M | 47.00M | 42.84M | 23.78M | 27.98M | |
Deferred Taxes/Income | | | 56.00M | 49.00M | 73.16M | 68.65M | 60.91M | |
Other Non-Current Liabilities | | | 133.00M | 119.00M | 99.30M | 113.22M | 161.28M | |
Total Non-Current Liabilities | | | 356.00M | 215.00M | 215.30M | 205.66M | 250.18M | |
|
TOTAL LIABILITIES | | | 1.04B | 801.00M | 820.38M | 772.02M | 713.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.92B | 1.92B | 1.82B | 1.74B | 1.51B | |
Additional Paid In Capital | | | -26.00M | -26.00M | 42.90M | 28.23M | 17.79M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 159.00M | 161.00M | 166.31M | 169.66M | 171.81M | |
Other Shareholders' Equity | | | -258.00M | -211.00M | -165.25M | -218.00M | -242.82M | |
Shares Outstanding | | | 41.00M | 42.00M | 43.54M | 44.41M | 44.98M | |
Tangible Book Value per Share | | | 30.15 | 34.88 | 33.50 | 31.56 | 25.49 | |
Total Shareholders' Equity | | | 1.79B | 1.85B | 1.87B | 1.72B | 1.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.83B | 2.65B | 2.69B | 2.50B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.07 | 0.05 | 0.05 | 0.07 | |
Current Ratio | | | 2.20 | 2.54 | 2.48 | 2.52 | 2.39 | |
Return On Assets (ROA) | | | 7.48% | 8.56% | 7.78% | 12.59% | 4.32% | |
Return On Equity (ROE) | | | 11.82% | 12.26% | 11.19% | 18.23% | 6.44% | |
Return On Invested Capital (ROIC) | | | 10.24% | 11.08% | 10.27% | 9.98% | 7.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.24% | 11.08% | 12.81% | 11.45% | 8.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.61% | 13.49% | 16.81% | 14.06% | 9.94% | |