| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 89.90K | |
| Cash Equivalents | | | 55.12M | 39.34M | 22.96M | 30.16M | 13.69M | |
| Marketable Securities | | | N/A | 0.00 | 1.01M | 54.98M | 0.00 | |
| Receivables | | | 17.73M | 5.95M | 4.11M | 29.00K | 35.00K | |
| Inventories | | | 1.04M | 857.00K | 488.00K | 1.76M | 1.95M | |
| Other Current Assets | | | 14.30M | 17.67M | 16.63M | 19.93M | 6.40M | |
| Total Current Assets | | | 88.19M | 63.81M | 45.20M | 106.86M | 22.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 188.23M | 191.72M | 204.39M | 192.76M | 169.25M | |
| Investments And Advances | | | 5.00M | 5.00M | 5.00M | 1.00M | 1.00M | |
| Goodwill | | | 20.89M | 20.75M | 13.16M | 2.46M | 2.46M | |
| Intangibles | | | 6.00M | 6.08M | 1.73M | 208.00K | 308.00K | |
| Other Non-Current Assets | | | 2.68M | 3.46M | 3.99M | 2.69M | 25.00K | |
| Total Non-Current Assets | | | 222.79M | 227.00M | 228.28M | 199.11M | 173.05M | |
| |
| TOTAL ASSETS | | | 310.99M | 290.81M | 273.47M | 305.98M | 195.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.55M | 2.18M | 2.12M | 2.47M | 2.16M | |
| Accrued Expenses | | | 13.32M | 15.88M | 19.30M | 18.67M | 473.00K | |
| Accounts Payable | | | 6.47M | 5.33M | 3.98M | 3.17M | 4.02M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 66.41M | |
| Total Current Liabilities | | | 22.35M | 23.39M | 25.40M | 24.31M | 73.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 200.40M | 202.50M | 204.61M | 205.52M | 58.19M | |
| Other Non-Current Liabilities | | | 10.32M | 11.45M | 16.53M | 755.00K | 1.99M | |
| Total Non-Current Liabilities | | | 210.72M | 213.94M | 221.14M | 206.27M | 60.18M | |
| |
| TOTAL LIABILITIES | | | 233.06M | 237.33M | 246.54M | 230.58M | 133.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -409.95M | -429.24M | -413.67M | -415.30M | -84.83M | |
| Additional Paid In Capital | | | 86.99M | 101.50M | 84.77M | N/A | 0.00 | |
| Common Shares | | | 400.32M | 380.19M | 354.85M | 489.03M | 146.67M | |
| Other Shareholders' Equity | | | 563.00K | 1.04M | 987.00K | 1.68M | 25.00K | |
| Shares Outstanding | | | 55.54M | 54.21M | 44.78M | 39.08M | 43.77M | |
| Tangible Book Value per Share | | | -6.29 | -6.52 | -7.66 | -10.65 | -2.00 | |
| Total Shareholders' Equity | | | 77.92M | 53.48M | 26.93M | 75.40M | 61.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 310.99M | 290.81M | 273.47M | 305.98M | 195.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.57 | 3.79 | 7.60 | 2.73 | 0.94 | |
| Current Ratio | | | 3.95 | 2.73 | 1.78 | 4.40 | 0.30 | |
| Return On Assets (ROA) | | | -6.49% | -14.07% | 3.12% | -108.01% | -11.51% | |
| Return On Equity (ROE) | | | -25.88% | -76.49% | 31.65% | -438.30% | -36.30% | |
| Return On Invested Capital (ROIC) | | | 7.48% | 1.69% | N/A | N/A | 1.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.24% | 1.98% | N/A | N/A | 1.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.45% | 2.24% | N/A | N/A | 1.93% | |