AMS:ALLFG • GB00BNTJ3546
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -156.36M | -168.51M | 85.71M | 49.18M | 107.73M | |||
| Depreciation Amortization | 173.39M | 180.49M | 148.01M | 171.06M | 161.82M | |||
| Change In Working Capital | 972.28M | 332.48M | 314.84M | -586.49M | 250.71M | |||
| Interest Paid | 27.53M | 24.30M | 12.58M | 4.40M | 1.79M | |||
| Taxes Paid | 121.86M | 88.21M | 51.90M | 64.61M | 116.91M | |||
| Other non cash items | 380.63M | 391.20M | 94.46M | 58.75M | -17.72M | |||
| OPERATING CASH FLOW | 1.37B | 735.66M | 643.01M | -307.49M | 502.55M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -50.45M | -108.97M | -79.66M | -39.72M | -23.51M | |||
| Other Investing Activity | 0.00 | 0.00 | -137.18M | -127.06M | 0.00 | |||
| INVESTING CASH FLOW | -50.45M | -108.97M | -216.84M | -166.78M | -23.51M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -7.79M | 33.16M | 166.05M | 138.07M | 39.32M | |||
| Stock Issued/Repurchased | -59.24M | -50.00M | -50.00M | -10.00M | 0.00 | |||
| Dividend Paid | -80.03M | -57.90M | -56.54M | -216.47M | -185.00M | |||
| Other Financing Activity | -27.53M | -24.30M | -5.90M | -4.40M | 8.61M | |||
| FINANCING CASH FLOW | -174.59M | -99.05M | 53.62M | -92.81M | -137.07M | |||
| Exchange Rate Effect | -4.87M | -506.00K | -2.15M | -2.21M | 1.76M | |||
| CHANGE IN CASH | 1.14B | 527.13M | 477.63M | -569.29M | 343.73M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.37B | 735.66M | 643.01M | -307.49M | 502.55M | |||
| Capital Expenditure | -50.45M | -108.97M | -79.66M | -39.72M | -23.51M | |||
| FREE CASH FLOW | 1.32B | 626.68M | 563.35M | -347.21M | 479.04M | |||
All data in EUR