ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.63B | 2.10B | 1.62B | 2.19B | 1.85B | |
Cash Equivalents | | | 97.05M | 139.76M | N/A | N/A | N/A | |
Marketable Securities | | | 6.27M | 14.39M | N/A | N/A | N/A | |
Receivables | | | 259.01M | 246.41M | 1.10B | 991.95M | 658.91M | |
Other Current Assets | | | 15.53M | 17.00M | 4.49M | 3.92M | 19.27M | |
Total Current Assets | | | 3.01B | 2.52B | 2.73B | 3.19B | 2.53B | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.76M | 31.28M | 25.84M | 28.05M | 29.30M | |
Goodwill | | | 1.04B | 1.28B | 1.13B | 1.01B | 1.02B | |
Intangibles | | | 956.42M | 1.09B | 1.13B | 1.19B | 1.31B | |
Other Non-Current Assets | | | 43.31M | 92.75M | 110.17M | 125.42M | 55.11M | |
Total Non-Current Assets | | | 2.07B | 2.49B | 2.40B | 2.36B | 2.41B | |
|
TOTAL ASSETS | | | 5.07B | 5.01B | 5.13B | 5.55B | 4.94B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.42M | 7.04M | 5.69M | 7.12M | 7.29M | |
Accrued Expenses | | | 30.80M | 26.45M | 14.41M | 30.11M | 374.51M | |
Accounts Payable | | | 17.16M | 10.18M | 12.57M | 24.11M | 18.72M | |
Other Current Liabilities | | | 2.41B | 2.02B | 2.33B | 2.92B | 1.83B | |
Total Current Liabilities | | | 2.46B | 2.06B | 2.36B | 2.98B | 2.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 403.64M | 383.46M | 205.13M | 12.73M | 12.19M | |
Deferred Taxes/Income | | | 148.33M | 188.56M | 204.15M | 223.22M | 320.55M | |
Other Non-Current Liabilities | | | 11.85M | 27.73M | 916.00K | 1.89M | 0.00 | |
Total Non-Current Liabilities | | | 563.82M | 599.75M | 410.20M | 237.84M | 332.74M | |
|
TOTAL LIABILITIES | | | 3.03B | 2.66B | 2.77B | 3.22B | 2.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 89.49M | 348.04M | 302.77M | 248.11M | 313.00M | |
Additional Paid In Capital | | | 1.96B | 2.01B | 2.06B | 2.06B | 2.06B | |
Common Shares | | | 1.53M | 1.55M | 1.57M | 1.57M | 1.57M | |
Treasury Stock | | | -6.01M | -8.86M | -10.00M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 14.49M | 532.00K | |
Shares Outstanding | | | 609.79M | 618.83M | 629.43M | 629.43M | 629.43M | |
Tangible Book Value per Share | | | 0.08 | -0.02 | 0.15 | 0.19 | 0.08 | |
Total Shareholders' Equity | | | 2.05B | 2.35B | 2.35B | 2.32B | 2.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.07B | 5.01B | 5.13B | 5.55B | 4.94B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.16 | 0.09 | 0.01 | 0.01 | |
Current Ratio | | | 1.22 | 1.22 | 1.16 | 1.07 | 1.13 | |
Return On Assets (ROA) | | | -3.32% | 1.71% | 0.96% | 1.94% | -0.00% | |
Return On Equity (ROE) | | | -8.24% | 3.65% | 2.09% | 4.64% | -0.00% | |
Return On Invested Capital (ROIC) | | | 2.21% | 1.81% | 2.07% | 1.97% | 0.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.30% | 1.91% | 2.07% | 1.97% | 0.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.32% | 12.37% | 11.33% | 14.09% | 2.72% | |