| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.62B | 2.63B | 2.10B | 1.62B | 2.19B | |
| Cash Equivalents | | | 49.22M | 97.05M | 139.76M | N/A | N/A | |
| Marketable Securities | | | 0.00 | 6.27M | 14.39M | N/A | N/A | |
| Receivables | | | 315.53M | 259.01M | 246.41M | 1.10B | 991.95M | |
| Other Current Assets | | | 19.00M | 15.53M | 17.00M | 4.49M | 3.92M | |
| Total Current Assets | | | 4.00B | 3.01B | 2.52B | 2.73B | 3.19B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 25.61M | 23.76M | 31.28M | 25.84M | 28.05M | |
| Goodwill | | | 1.04B | 1.04B | 1.28B | 1.13B | 1.01B | |
| Intangibles | | | 894.87M | 956.42M | 1.09B | 1.13B | 1.19B | |
| Other Non-Current Assets | | | 35.30M | 43.31M | 92.75M | 110.17M | 125.42M | |
| Total Non-Current Assets | | | 2.00B | 2.07B | 2.49B | 2.40B | 2.36B | |
| |
| TOTAL ASSETS | | | 6.00B | 5.07B | 5.01B | 5.13B | 5.55B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.82B | 1.80B | 1.56B | 1.36B | 0.00 | |
| Current Portion Of LT Debt. | | | 6.66M | 6.42M | 7.04M | 5.69M | 7.12M | |
| Accrued Expenses | | | 18.74M | 30.80M | 26.45M | 14.41M | 30.11M | |
| Accounts Payable | | | 22.97M | 17.16M | 10.18M | 12.57M | 24.11M | |
| Other Current Liabilities | | | 635.87M | 610.62M | 459.56M | 969.78M | 2.92B | |
| Total Current Liabilities | | | 3.50B | 2.46B | 2.06B | 2.36B | 2.98B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 423.76M | 403.64M | 383.46M | 205.13M | 12.73M | |
| Deferred Taxes/Income | | | 140.52M | 148.33M | 188.56M | 204.15M | 223.22M | |
| Other Non-Current Liabilities | | | 7.34M | 11.85M | 27.73M | 916.00K | 1.89M | |
| Total Non-Current Liabilities | | | 571.61M | 563.82M | 599.75M | 410.20M | 237.84M | |
| |
| TOTAL LIABILITIES | | | 4.07B | 3.03B | 2.66B | 2.77B | 3.22B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.09M | 89.49M | 348.04M | 302.77M | 248.11M | |
| Additional Paid In Capital | | | 1.96B | 1.96B | 2.01B | 2.06B | 2.06B | |
| Common Shares | | | 1.53M | 1.53M | 1.55M | 1.57M | 1.57M | |
| Treasury Stock | | | -43.23M | -6.01M | -8.86M | -10.00M | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 14.49M | |
| Shares Outstanding | | | 608.07M | 609.79M | 618.83M | 629.43M | 629.43M | |
| Tangible Book Value per Share | | | -0.01 | 0.08 | -0.02 | 0.15 | 0.19 | |
| Total Shareholders' Equity | | | 1.93B | 2.05B | 2.35B | 2.35B | 2.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.00B | 5.07B | 5.01B | 5.13B | 5.55B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.68 | 1.08 | 0.82 | 0.66 | 0.01 | |
| Current Ratio | | | 1.14 | 1.22 | 1.22 | 1.16 | 1.07 | |
| Return On Assets (ROA) | | | 12.30% | -3.32% | 1.71% | 0.96% | 1.94% | |
| Return On Equity (ROE) | | | 38.22% | -8.24% | 3.65% | 2.09% | 4.64% | |
| Return On Invested Capital (ROIC) | | | 11.80% | 3.08% | 2.61% | 1.39% | 1.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.91% | 3.15% | 2.70% | 1.39% | 1.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.82% | 5.88% | 5.91% | 3.07% | 14.09% | |