US00130H1059 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -182.00M | -505.00M | -951.00M | 152.00M | 478.00M | |||
Depreciation Amortization | 1.13B | 1.05B | 1.06B | 1.07B | 1.04B | |||
Income Taxes - Deferred | -54.00M | 4.00M | -406.00M | -233.00M | -8.00M | |||
Change In Working Capital | 310.00M | -289.00M | -1.36B | 290.00M | -39.00M | |||
Interest Paid | 1.32B | 928.00M | 815.00M | 908.00M | 946.00M | |||
Taxes Paid | 301.00M | 271.00M | 459.00M | 333.00M | 363.00M | |||
Other non cash items | 1.75B | 2.47B | 3.62B | 1.38B | 918.00M | |||
OPERATING CASH FLOW | 2.96B | 2.74B | 1.96B | 2.65B | 2.39B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.72B | -4.55B | -2.12B | -1.90B | -2.40B | |||
Other Investing Activity | -464.00M | -1.28B | -935.00M | -395.00M | -316.00M | |||
INVESTING CASH FLOW | -8.19B | -5.84B | -3.05B | -2.29B | -2.72B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.11B | 4.16B | -5.00M | 538.00M | 838.00M | |||
Stock Issued/Repurchased | 421.00M | 60.00M | 1.17B | 112.00M | N/A | |||
Dividend Paid | -444.00M | -422.00M | -401.00M | -381.00M | -362.00M | |||
Other Financing Activity | 1.32B | -42.00M | 36.00M | -347.00M | -562.00M | |||
FINANCING CASH FLOW | 5.41B | 3.76B | 797.00M | -78.00M | -86.00M | |||
Exchange Rate Effect | -270.00M | -56.00M | -46.00M | -24.00M | -18.00M | |||
CHANGE IN CASH | -97.00M | 603.00M | -343.00M | 255.00M | -431.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.96B | 2.74B | 1.96B | 2.65B | 2.39B | |||
Capital Expenditure | -7.72B | -4.55B | -2.12B | -1.90B | -2.40B | |||
FREE CASH FLOW | -4.77B | -1.81B | -159.00M | 752.00M | -11.00M |
All data in USD