US00130H1059 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.43B | 1.37B | 943.00M | 1.09B | 1.03B | |||
Marketable Securities | 395.00M | 730.00M | 232.00M | 335.00M | 400.00M | |||
Receivables | 1.42B | 1.80B | 1.42B | 1.30B | 1.48B | |||
Inventories | 712.00M | 1.05B | 604.00M | 461.00M | 487.00M | |||
Other Current Assets | 2.70B | 2.69B | 2.16B | 2.23B | 1.84B | |||
Total Current Assets | 6.65B | 7.64B | 5.36B | 5.41B | 5.23B | |||
Non-Current Assets | ||||||||
PPE Net | 30.34B | 23.39B | 20.18B | 23.10B | 22.82B | |||
Investments And Advances | 941.00M | 952.00M | 1.08B | 835.00M | 966.00M | |||
Goodwill | 348.00M | 362.00M | 1.18B | 1.06B | 1.06B | |||
Intangibles | 2.24B | 1.84B | 1.45B | 827.00M | 469.00M | |||
Other Non-Current Assets | 4.28B | 3.12B | 3.72B | 3.37B | 1.75B | |||
Total Non-Current Assets | 38.15B | 30.72B | 27.61B | 29.19B | 28.42B | |||
TOTAL ASSETS | 44.80B | 38.36B | 32.96B | 34.60B | 33.65B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.13B | 1.76B | 1.37B | 1.43B | 1.87B | |||
Accrued Expenses | 1.93B | 2.65B | 1.57B | 1.67B | 1.35B | |||
Accounts Payable | 2.20B | 1.73B | 1.15B | 1.16B | 1.31B | |||
Other Current Liabilities | 1.47B | 354.00M | 644.00M | 1.10B | 568.00M | |||
Total Current Liabilities | 9.73B | 6.49B | 4.73B | 5.36B | 5.10B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 22.75B | 21.74B | 17.33B | 18.45B | 18.30B | |||
Deferred Taxes/Income | 1.25B | 1.14B | 977.00M | 1.10B | 1.21B | |||
Other Non-Current Liabilities | 3.63B | 3.17B | 4.10B | 4.10B | 2.92B | |||
Total Non-Current Liabilities | 32.58B | 29.43B | 25.43B | 26.61B | 25.56B | |||
TOTAL LIABILITIES | 42.31B | 35.93B | 30.16B | 31.97B | 30.65B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.39B | -1.64B | -1.09B | -680.00M | -692.00M | |||
Additional Paid In Capital | 6.36B | 6.69B | 7.12B | 7.56B | 7.78B | |||
Minority Interest | 5.39B | 3.35B | 3.57B | 2.85B | 2.95B | |||
Common Shares | 846.00M | 846.00M | 833.00M | 8.00M | 8.00M | |||
Treasury Stock | -1.81B | -1.82B | -1.84B | -1.86B | -1.87B | |||
Other Shareholders' Equity | -1.51B | -1.64B | -2.22B | -2.40B | -2.23B | |||
Shares Outstanding | 669.69M | 669.00M | 667.00M | 665.00M | 664.00M | |||
Tangible Book Value per Share | -1.41 | -0.90 | -0.98 | 1.12 | 2.21 | |||
Total Shareholders' Equity | 2.49B | 2.44B | 2.80B | 2.63B | 3.00B | |||
TOTAL LIABILITIES AND EQUITY | 44.80B | 38.36B | 32.96B | 34.60B | 33.65B | |||
Statistics | ||||||||
Debt/Equity | 9.14 | 8.92 | 6.19 | 7.00 | 6.11 | |||
Current Ratio | 0.68 | 1.18 | 1.13 | 1.01 | 1.03 | |||
Return On Assets (ROA) | 0.56% | -1.42% | -1.24% | 0.13% | 0.90% | |||
Return On Equity (ROE) | 10.01% | -22.40% | -14.62% | 1.75% | 10.11% | |||
Return On Invested Capital (ROIC) | 5.14% | 5.85% | 8.18% | 6.95% | 5.97% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.42% | 6.27% | 8.54% | 7.30% | 6.29% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.88% | 6.77% | 9.46% | 7.84% | 6.66% |
All data in USD