ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.47M | 16.67M | 5.91M | 11.60M | 13.80M | |
Receivables | | | 385.78M | 366.16M | 474.69M | 445.10M | 473.00M | |
Other Current Assets | | | N/A | 2.68M | 4.59M | N/A | N/A | |
Total Current Assets | | | 395.25M | 385.51M | 485.19M | 456.70M | 486.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.49M | 2.61M | 2.12M | 1.70M | 1.30M | |
Goodwill | | | N/A | N/A | 0.00 | 12.10M | 13.10M | |
Intangibles | | | N/A | 0.00 | 3.00M | 3.20M | 3.10M | |
Other Non-Current Assets | | | 21.33M | 20.55M | 22.84M | 13.00M | 13.90M | |
Total Non-Current Assets | | | 35.11M | 28.37M | 28.29M | 35.10M | 33.30M | |
|
TOTAL ASSETS | | | 430.37M | 413.88M | 513.48M | 491.80M | 520.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 316.97M | 289.20M | 388.59M | 214.10M | 356.80M | |
Accounts Payable | | | 6.22M | 12.25M | 8.06M | 11.20M | 11.90M | |
Other Current Liabilities | | | 146.00K | 172.00K | 378.00K | 4.40M | 5.60M | |
Total Current Liabilities | | | 323.34M | 301.62M | 397.02M | 229.70M | 374.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.58M | 24.32M | 25.46M | 154.00M | 41.10M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 100.00K | 300.00K | |
Other Non-Current Liabilities | | | 1.23M | 1.27M | 2.34M | 1.30M | 500.00K | |
Total Non-Current Liabilities | | | 27.53M | 31.44M | 32.55M | 161.10M | 45.80M | |
|
TOTAL LIABILITIES | | | 350.87M | 333.06M | 429.58M | 390.80M | 420.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.12M | 62.47M | 65.61M | 82.20M | 83.30M | |
Additional Paid In Capital | | | 1.86M | 1.84M | 1.77M | 1.70M | 1.10M | |
Minority Interest | | | 5.72M | 5.85M | 4.76M | 5.60M | 4.00M | |
Common Shares | | | 9.45M | 9.45M | 9.45M | 9.40M | 9.40M | |
Other Shareholders' Equity | | | 7.07M | 7.07M | 7.07M | 7.70M | 6.10M | |
Shares Outstanding | | | 8.56M | 8.56M | 8.56M | 8.60M | 8.60M | |
Tangible Book Value per Share | | | 9.29 | 9.44 | 9.45 | 9.97 | 9.74 | |
Total Shareholders' Equity | | | 79.50M | 80.83M | 83.90M | 101.00M | 100.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 430.37M | 413.88M | 513.48M | 491.80M | 520.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.30 | 0.30 | 1.52 | 0.41 | |
Current Ratio | | | 1.22 | 1.28 | 1.22 | 1.99 | 1.30 | |
Return On Assets (ROA) | | | -1.19% | -0.76% | -2.85% | 0.29% | 2.29% | |
Return On Equity (ROE) | | | -6.44% | -3.88% | -17.43% | 1.42% | 11.89% | |
Return On Invested Capital (ROIC) | | | 18.59% | 21.11% | 12.35% | 7.90% | 16.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.59% | 21.11% | 12.35% | 7.90% | 16.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.59% | 21.11% | 12.68% | 8.39% | 18.23% | |