Europe - EPA:74SW - FR0011040500 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 42.28M | 39.25M | 35.83M | -40.04M | 9.60M | |||
| Depreciation Amortization | 31.71M | 18.00M | 19.00M | 16.54M | 20.18M | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -260.00K | -49.00M | -36.00M | -43.54M | -29.00M | |||
| Interest Paid | undefined | null | null | null | null | |||
| Taxes Paid | 15.67M | 12.00M | 3.05M | 2.56M | 2.78M | |||
| Other non cash items | 32.31M | 23.00M | 13.00M | 79.99M | 12.16M | |||
| OPERATING CASH FLOW | 107.00M | 32.00M | 32.00M | 12.96M | 12.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -24.07M | -12.00M | -2.43M | -2.32M | -2.83M | |||
| Other Investing Activity | -300.50M | -301.00M | -10.00M | -8.79M | -8.00K | |||
| INVESTING CASH FLOW | -324.25M | -313.00M | -13.00M | -11.10M | -2.83M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 146.37M | 188.00M | -3.77M | 13.47M | 14.86M | |||
| Stock Issued/Repurchased | 126.66M | 127.00M | -4.78M | -13.74M | -7.47M | |||
| Dividend Paid | 0 | 0 | -8.40M | -8.49M | -8.62M | |||
| Other Financing Activity | -13.57M | -9.68M | -4.15M | -688.00K | -492.00K | |||
| FINANCING CASH FLOW | 260.00M | 305.00M | -21.00M | -9.45M | -1.73M | |||
| Exchange Rate Effect | -920.00K | 410.00K | -200.00K | 700.00K | 664.00K | |||
| CHANGE IN CASH | 41.83M | 24.41M | -2.20M | -6.89M | 9.05M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 107.00M | 32.00M | 32.00M | 12.96M | 12.94M | |||
| Capital Expenditure | -24.07M | -12.00M | -2.43M | -2.32M | -2.83M | |||
| FREE CASH FLOW | 82.93M | 20.00M | 29.57M | 10.64M | 10.12M | |||
All data in EUR