| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 49.08M | 41.44M | 16.68M | 18.32M | 25.36M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 348.57M | 366.13M | 194.05M | 163.10M | 119.73M | |
| Inventories | | | 6.87M | 4.54M | N/A | N/A | N/A | |
| Other Current Assets | | | 28.42M | 24.80M | 16.29M | 15.69M | 13.17M | |
| Total Current Assets | | | 432.94M | 436.90M | 227.02M | 197.11M | 158.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.93M | 65.27M | 27.11M | 32.61M | 37.82M | |
| Investments And Advances | | | N/A | N/A | N/A | 1.00K | 8.82M | |
| Goodwill | | | 523.20M | 545.27M | 302.12M | 297.79M | 348.33M | |
| Intangibles | | | 133.51M | 129.65M | 5.14M | 8.69M | 15.07M | |
| Other Non-Current Assets | | | 47.17M | 43.48M | 30.41M | 32.73M | 14.62M | |
| Total Non-Current Assets | | | 778.58M | 789.22M | 367.57M | 373.96M | 424.65M | |
| |
| TOTAL ASSETS | | | 1.21B | 1.23B | 594.59M | 571.07M | 582.91M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 43.00K | 30.00K | 124.00K | 0.00 | 279.00K | |
| Current Portion Of LT Debt. | | | 25.77M | 36.83M | 8.27M | 9.07M | 7.80M | |
| Accrued Expenses | | | 144.47M | 145.32M | 54.19M | 50.49M | 31.26M | |
| Accounts Payable | | | 16.05M | 15.75M | 3.59M | 2.61M | 10.90M | |
| Other Current Liabilities | | | 128.82M | 115.92M | 57.93M | 61.33M | 70.42M | |
| Total Current Liabilities | | | 315.15M | 313.84M | 124.11M | 123.50M | 109.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 274.15M | 309.30M | 107.89M | 108.27M | 87.30M | |
| Deferred Taxes/Income | | | 30.05M | 28.85M | 4.38M | 2.68M | 3.87M | |
| Other Non-Current Liabilities | | | 38.69M | 40.29M | 11.95M | 8.81M | 9.77M | |
| Total Non-Current Liabilities | | | 342.94M | 378.56M | 124.23M | 119.76M | 100.94M | |
| |
| TOTAL LIABILITIES | | | 658.09M | 692.40M | 248.33M | 243.26M | 210.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 483.84M | 441.25M | 285.28M | 257.39M | 314.49M | |
| Minority Interest | | | 55.00K | 109.00K | 11.00K | 9.00K | 5.00K | |
| Common Shares | | | 59.49M | 59.49M | 43.27M | 43.27M | 43.27M | |
| Treasury Stock | | | -11.15M | -12.85M | -13.15M | -11.95M | -9.82M | |
| Other Shareholders' Equity | | | 21.25M | 45.83M | 30.86M | 39.10M | 24.28M | |
| Shares Outstanding | | | 29.27M | 29.11M | 23.65M | 23.66M | 23.99M | |
| Tangible Book Value per Share | | | -3.53 | -4.85 | 1.65 | 0.90 | 0.37 | |
| Total Shareholders' Equity | | | 553.43M | 533.72M | 346.26M | 327.81M | 372.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.21B | 1.23B | 594.59M | 571.07M | 582.91M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.58 | 0.31 | 0.33 | 0.24 | |
| Current Ratio | | | 1.37 | 1.39 | 1.83 | 1.60 | 1.44 | |
| Return On Assets (ROA) | | | 3.36% | 3.31% | 6.03% | -7.01% | 1.65% | |
| Return On Equity (ROE) | | | 7.36% | 7.61% | 10.35% | -12.22% | 2.58% | |
| Return On Invested Capital (ROIC) | | | 7.58% | 6.41% | 9.39% | N/A | 2.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.58% | 6.41% | 9.39% | N/A | 2.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.36% | 24.64% | 27.05% | N/A | 12.82% | |