| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 41.44M | 16.68M | 18.32M | 25.36M | |
| Cash Equivalents | | | 58.52M | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 364.00M | 366.00M | 194.00M | 163.10M | 119.73M | |
| Inventories | | | 6.33M | 4.54M | null | null | null | |
| Other Current Assets | | | 0 | 25.00M | 16.00M | 15.69M | 13.17M | |
| Total Current Assets | | | 429.00M | 437.00M | 227.00M | 197.11M | 158.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.00M | 65.00M | 27.00M | 32.61M | 37.82M | |
| Investments And Advances | | | 14.00M | null | null | 1.00K | 8.82M | |
| Goodwill | | | 523.00M | 497.00M | 302.00M | 297.79M | 348.33M | |
| Intangibles | | | 132.00M | 192.00M | 5.14M | 8.69M | 15.07M | |
| Other Non-Current Assets | | | 0 | 43.48M | 30.41M | 32.73M | 14.62M | |
| Total Non-Current Assets | | | 776.00M | 804.00M | 368.00M | 373.96M | 424.65M | |
| |
| TOTAL ASSETS | | | 1.21B | 1.24B | 595.00M | 571.07M | 582.91M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.52M | 200.00K | 130.00K | 0 | 279.00K | |
| Current Portion Of LT Debt. | | | 25.00M | 37.00M | 8.27M | 9.07M | 7.80M | |
| Accrued Expenses | | | 111.00M | 145.00M | 54.00M | 50.49M | 31.26M | |
| Accounts Payable | | | null | 16.00M | 3.59M | 2.61M | 10.90M | |
| Other Current Liabilities | | | 198.00M | 116.00M | 58.00M | 61.33M | 70.42M | |
| Total Current Liabilities | | | 337.00M | 314.00M | 124.00M | 123.50M | 109.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 286.00M | 309.00M | 108.00M | 108.27M | 87.30M | |
| Deferred Taxes/Income | | | 29.00M | 45.00M | 4.38M | 2.68M | 3.87M | |
| Other Non-Current Liabilities | | | 40.00M | 40.00M | 12.00M | 8.81M | 9.77M | |
| Total Non-Current Liabilities | | | 355.00M | 395.00M | 124.00M | 119.76M | 100.94M | |
| |
| TOTAL LIABILITIES | | | 692.00M | 709.00M | 248.00M | 243.26M | 210.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 447.00M | 440.00M | 285.00M | 257.39M | 314.49M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 120.00K | 110.00K | 10.00K | 9.00K | 5.00K | |
| Common Shares | | | 59.00M | 59.00M | 43.00M | 43.27M | 43.27M | |
| Treasury Stock | | | -11.00M | -13.00M | -13.00M | -11.95M | -9.82M | |
| Other Shareholders' Equity | | | 17.00M | 46.00M | 31.00M | 39.10M | 24.28M | |
| Shares Outstanding | | | 29.00M | 29.00M | 24.00M | 23.66M | 23.99M | |
| Tangible Book Value per Share | | | -4.8966 | -5.4138 | 1.6192 | 0.9016 | 0.3675 | |
| Total Shareholders' Equity | | | 513.00M | 532.00M | 346.00M | 327.81M | 372.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.21B | 1.24B | 595.00M | 571.07M | 582.91M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.58 | 0.31 | 0.33 | 0.24 | |
| Current Ratio | | | 1.27 | 1.39 | 1.83 | 1.60 | 1.44 | |
| Return On Assets (ROA) | | | 3.47% | 3.14% | 6.05% | -7.01% | 1.65% | |
| Return On Equity (ROE) | | | 8.15% | 7.33% | 10.40% | -12.22% | 2.58% | |
| Return On Invested Capital (ROIC) | | | 8.61% | 6.39% | 9.89% | N/A | 3.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.23% | 6.39% | 9.89% | N/A | 3.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 47.76% | 24.87% | 28.41% | N/A | 13.41% | |