ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 41.44M | 16.68M | 18.32M | 25.36M | |
Cash Equivalents | | | 58.52M | N/A | N/A | N/A | N/A | |
Receivables | | | 363.67M | 366.13M | 194.05M | 163.10M | 119.73M | |
Inventories | | | 6.33M | 4.54M | N/A | N/A | N/A | |
Other Current Assets | | | -1.00K | 24.80M | 16.29M | 15.69M | 13.17M | |
Total Current Assets | | | 428.52M | 436.90M | 227.02M | 197.11M | 158.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 74.81M | 65.27M | 27.11M | 32.61M | 37.82M | |
Investments And Advances | | | 14.36M | N/A | N/A | 1.00K | 8.82M | |
Goodwill | | | 523.08M | 497.36M | 302.12M | 297.79M | 348.33M | |
Intangibles | | | 132.09M | 192.30M | 5.14M | 8.69M | 15.07M | |
Other Non-Current Assets | | | 31.89M | 43.48M | 30.41M | 32.73M | 14.62M | |
Total Non-Current Assets | | | 776.24M | 803.95M | 367.57M | 373.96M | 424.65M | |
|
TOTAL ASSETS | | | 1.20B | 1.24B | 594.59M | 571.07M | 582.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.52M | 201.00K | 125.00K | 0.00 | 279.00K | |
Current Portion Of LT Debt. | | | 25.20M | 36.66M | 8.27M | 9.07M | 7.80M | |
Accrued Expenses | | | 110.97M | 145.32M | 54.19M | 50.49M | 31.26M | |
Accounts Payable | | | N/A | 15.75M | 3.59M | 2.61M | 10.90M | |
Other Current Liabilities | | | 197.99M | 115.92M | 57.93M | 61.33M | 70.42M | |
Total Current Liabilities | | | 336.67M | 313.84M | 124.11M | 123.50M | 109.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 285.67M | 309.30M | 107.89M | 108.27M | 87.30M | |
Deferred Taxes/Income | | | 29.50M | 45.03M | 4.38M | 2.68M | 3.87M | |
Other Non-Current Liabilities | | | 40.14M | 40.29M | 11.95M | 8.81M | 9.77M | |
Total Non-Current Liabilities | | | 355.43M | 394.74M | 124.23M | 119.76M | 100.94M | |
|
TOTAL LIABILITIES | | | 692.10M | 708.58M | 248.33M | 243.26M | 210.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 446.99M | 439.81M | 285.28M | 257.39M | 314.49M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 116.00K | 109.00K | 11.00K | 9.00K | 5.00K | |
Common Shares | | | 59.49M | 59.49M | 43.27M | 43.27M | 43.27M | |
Treasury Stock | | | -11.06M | -12.85M | -13.15M | -11.95M | -9.82M | |
Other Shareholders' Equity | | | 17.25M | 45.83M | 30.86M | 39.10M | 24.28M | |
Shares Outstanding | | | 29.27M | 29.11M | 23.65M | 23.66M | 23.99M | |
Tangible Book Value per Share | | | -4.87 | -5.41 | 1.65 | 0.90 | 0.37 | |
Total Shareholders' Equity | | | 512.66M | 532.28M | 346.26M | 327.81M | 372.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.20B | 1.24B | 594.59M | 571.07M | 582.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.58 | 0.31 | 0.33 | 0.24 | |
Current Ratio | | | 1.27 | 1.39 | 1.83 | 1.60 | 1.44 | |
Return On Assets (ROA) | | | 3.50% | 3.16% | 6.03% | -7.01% | 1.65% | |
Return On Equity (ROE) | | | 8.23% | 7.36% | 10.35% | -12.22% | 2.58% | |
Return On Invested Capital (ROIC) | | | 8.56% | 6.42% | 9.81% | N/A | 3.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.18% | 6.42% | 9.81% | N/A | 3.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 47.50% | 25.04% | 28.27% | N/A | 13.40% | |