NASDAQ:ZYXI - Nasdaq - US98986M1036 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 23.85M | 39.63M | 44.58M | 20.10M | 42.60M | |||
Receivables | 14.05M | 18.02M | 26.84M | 35.10M | 28.60M | |||
Inventories | 13.53M | 13.92M | 13.11M | 13.50M | 10.80M | |||
Other Current Assets | 4.98M | 3.61M | 3.33M | 900.00K | 700.00K | |||
Total Current Assets | 56.41M | 75.18M | 87.86M | 69.60M | 82.70M | |||
Non-Current Assets | ||||||||
PPE Net | 13.22M | 14.04M | 16.22M | 15.30M | 18.90M | |||
Goodwill | 20.40M | 20.40M | 20.40M | 20.40M | 20.40M | |||
Intangibles | 7.02M | 7.25M | 8.16M | 9.10M | 10.00M | |||
Other Non-Current Assets | 8.70M | 5.21M | 4.27M | 2.20M | 1.30M | |||
Total Non-Current Assets | 49.34M | 46.90M | 49.05M | 46.90M | 50.60M | |||
TOTAL ASSETS | 105.76M | 122.08M | 136.90M | 116.50M | 133.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 291.00K | 287.00K | 196.00K | 5.50M | 5.50M | |||
Accrued Expenses | 7.86M | 9.49M | 9.27M | 8.00M | 6.80M | |||
Accounts Payable | 8.17M | 7.09M | 8.43M | 5.60M | 4.70M | |||
Other Current Liabilities | N/A | 0.00 | 633.00K | 2.00M | 5.90M | |||
Total Current Liabilities | 16.32M | 16.86M | 18.53M | 21.10M | 22.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 59.56M | 59.36M | 58.06M | 5.50M | 10.90M | |||
Other Non-Current Liabilities | 9.10M | 10.15M | 14.18M | 23.50M | 25.60M | |||
Total Non-Current Liabilities | 68.67M | 69.51M | 72.24M | 29.00M | 36.40M | |||
TOTAL LIABILITIES | 84.98M | 86.37M | 90.78M | 50.10M | 59.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 19.38M | 29.77M | 26.78M | 17.00M | 0.00 | |||
Additional Paid In Capital | 93.49M | 93.09M | 90.88M | 82.40M | 80.40M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 30.00K | 32.00K | 33.00K | 0.00 | 0.00 | |||
Treasury Stock | -92.12M | -87.19M | -71.56M | -33.20M | -6.50M | |||
Shares Outstanding | 30.67M | 32.38M | 33.44M | 37.40M | 40.20M | |||
Tangible Book Value per Share | -0.22 | 0.25 | 0.53 | 0.99 | 1.08 | |||
Total Shareholders' Equity | 20.77M | 35.71M | 46.13M | 66.40M | 73.90M | |||
TOTAL LIABILITIES AND EQUITY | 105.76M | 122.08M | 136.90M | 116.50M | 133.30M | |||
Statistics | ||||||||
Debt/Equity | 2.87 | 1.66 | 1.26 | 0.08 | 0.15 | |||
Current Ratio | 3.46 | 4.46 | 4.74 | 3.30 | 3.61 | |||
Return On Assets (ROA) | -7.01% | 2.45% | 7.11% | 14.59% | 12.83% | |||
Return On Equity (ROE) | -35.68% | 8.38% | 21.10% | 25.60% | 23.14% | |||
Return On Invested Capital (ROIC) | N/A | 4.50% | 7.19% | 18.96% | 16.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 4.50% | 7.19% | 18.96% | 16.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 6.10% | 9.48% | 27.45% | 22.12% |
All data in USD , ROIC based on taxRate of 0.21