US98980A1051 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 30.406B 20.59% | 35.377B 16.35% | 38.419B 8.60% | 44.519B 15.88% | ||||||||
EBITDA YoY % growth | 7.725B 17.13% | 10.407B 34.72% | N/A | 15.848B | ||||||||
EBIT YoY % growth | 5.503B 15.75% | 7.736B 40.59% | 10.008B 29.36% | 11.875B 18.66% | ||||||||
Operating Margin | 18.10% | 21.87% | 26.05% | 26.67% | ||||||||
EPS YoY % growth | 6.36 | 8.90 39.93% | 11.03 23.98% | 13.09 18.66% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | |
---|---|---|---|---|
EPS Q2Q % growth | 2.57 21.60% | |||
Revenue Q2Q % growth | 9.328B 3.84% | |||
EBITDA Q2Q % growth | N/A | N/A | N/A | N/A |
EBIT Q2Q % growth | 2.302B 18.02% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 2.77 1.92% | 2.78 | -0.01 | -0.46% |
Q3 2023 Q2Q % growth | 2.95 19.83% | 2.79 | 0.16 | 5.87% |
Q2 2023 Q2Q % growth | 3.19 37.67% | 2.79 | 0.40 | 14.44% |
Q1 2023 Q2Q % growth | 2.11 51.49% | 1.88 | 0.23 | 12.44% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 10.619B 7.58% | 11.385B | -765.566M | -6.72% |
Q3 2023 Q2Q % growth | 9.076B 1.46% | 10.04B | -964.082M | -9.60% |
Q2 2023 Q2Q % growth | 9.74B 12.52% | 10.496B | -755.676M | -7.20% |
Q1 2023 Q2Q % growth | 8.983B 13.65% | 9.363B | -379.761M | -4.06% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.29% | -0.8% | -2.47% | -1.79% |
Revenue | 0% | -0.43% | -4.24% | -4.24% |