US98980G1022 - Common Stock
TTM (2024-1-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | 2021 (2021-7-31) | 2020 (2020-7-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -138.65M | -202.30M | -390.30M | -262.00M | -115.10M | |||
Depreciation Amortization | 72.08M | 66.90M | 49.50M | 36.50M | 21.10M | |||
Income Taxes - Deferred | -1.04M | 400.00K | -600.00K | -2.40M | -1.20M | |||
Change In Working Capital | 71.86M | 28.60M | 97.50M | 45.60M | 8.60M | |||
Interest Paid | N/A | 1.40M | 1.40M | 1.50M | N/A | |||
Taxes Paid | 23.41M | 14.90M | 5.60M | 4.10M | 2.50M | |||
Other non cash items | 643.22M | 568.90M | 565.80M | 384.40M | 165.90M | |||
OPERATING CASH FLOW | 647.27M | 462.30M | 321.90M | 202.00M | 79.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -146.57M | -128.70M | -90.60M | -58.30M | -51.80M | |||
Other Investing Activity | -373.88M | -130.60M | 464.60M | -51.40M | -986.40M | |||
INVESTING CASH FLOW | -520.45M | -259.30M | 374.10M | -109.70M | -1.04B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 0.00 | 985.30M | |||
Stock Issued/Repurchased | 54.95M | 46.20M | 41.60M | 43.90M | 36.90M | |||
Other Financing Activity | -200.00K | -200.00K | -300.00K | -2.30M | 0.00 | |||
FINANCING CASH FLOW | 54.76M | 46.00M | 41.30M | 41.70M | 1.02B | |||
CHANGE IN CASH | 181.58M | 249.00M | 737.30M | 134.00M | 63.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 647.27M | 462.30M | 321.90M | 202.00M | 79.30M | |||
Capital Expenditure | -146.57M | -128.70M | -90.60M | -58.30M | -51.80M | |||
FREE CASH FLOW | 500.71M | 333.60M | 231.30M | 143.70M | 27.50M |
All data in USD