| MRQ (2025-10-31) | 2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.34B | 2.39B | 1.42B | 1.26B | 1.01B | |||
| Marketable Securities | 1.98B | 1.18B | 986.57M | 838.00M | 718.10M | |||
| Receivables | 555.29M | 1.01B | 747.23M | 589.80M | 401.00M | |||
| Other Current Assets | 329.40M | 311.80M | 239.73M | 200.20M | 124.30M | |||
| Total Current Assets | 4.21B | 4.89B | 3.40B | 2.89B | 2.26B | |||
| Non-Current Assets | ||||||||
| PPE Net | 669.71M | 633.15M | 472.88M | 313.00M | 233.00M | |||
| Investments And Advances | 10.60M | 10.60M | 9.80M | 7.80M | 5.10M | |||
| Goodwill | 994.46M | 417.73M | 417.03M | 89.20M | 78.50M | |||
| Intangibles | 215.29M | 47.32M | 63.84M | 25.90M | 31.80M | |||
| Other Non-Current Assets | 407.06M | 416.80M | 344.81M | 282.10M | 227.60M | |||
| Total Non-Current Assets | 2.30B | 1.53B | 1.31B | 718.00M | 576.10M | |||
| TOTAL ASSETS | 6.50B | 6.42B | 4.70B | 3.61B | 2.83B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 1.14B | 0.00 | 0.00 | |||
| Accrued Expenses | 311.14M | 328.29M | 303.38M | 236.20M | 184.50M | |||
| Accounts Payable | 48.40M | 46.91M | 23.31M | 18.50M | 26.20M | |||
| Other Current Liabilities | 1.95B | 2.05B | 1.64B | 1.28B | 923.70M | |||
| Total Current Liabilities | 2.31B | 2.43B | 3.11B | 1.54B | 1.13B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.70B | 1.70B | 0.00 | 1.13B | 968.70M | |||
| Other Non-Current Liabilities | 515.15M | 490.28M | 317.98M | 213.20M | 156.20M | |||
| Total Non-Current Liabilities | 2.22B | 2.19B | 317.98M | 1.35B | 1.13B | |||
| TOTAL LIABILITIES | 4.52B | 4.62B | 3.43B | 2.88B | 2.26B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.20B | -1.19B | -1.15B | -1.09B | -991.90M | |||
| Additional Paid In Capital | 3.18B | 2.98B | 2.43B | 1.82B | 1.59B | |||
| Common Shares | 159.00K | 159.00K | 152.00K | 100.00K | 100.00K | |||
| Other Shareholders' Equity | 7.89M | 8.08M | -4.79M | -1.60M | -25.90M | |||
| Shares Outstanding | 159.47M | 158.30M | 152.49M | 147.20M | 143.00M | |||
| Tangible Book Value per Share | 4.84 | 8.43 | 5.20 | 4.14 | 3.24 | |||
| Total Shareholders' Equity | 1.98B | 1.80B | 1.27B | 725.10M | 573.30M | |||
| TOTAL LIABILITIES AND EQUITY | 6.50B | 6.42B | 4.70B | 3.61B | 2.83B | |||
| Statistics | ||||||||
| Debt/Equity | 0.86 | 0.95 | N/A | 1.56 | 1.69 | |||
| Current Ratio | 1.82 | 2.01 | 1.09 | 1.88 | 1.99 | |||
| Return On Assets (ROA) | -0.63% | -0.65% | -1.23% | -5.61% | -13.78% | |||
| Return On Equity (ROE) | -2.07% | -2.31% | -4.53% | -27.90% | -68.08% | |||
All data in USD , ROIC based on taxRate of 0.21