VGG9892K1003 - Common Stock
2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | 2019 (2019-9-30) | 2018 (2018-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -6.05M | -3.80M | -840.00K | 8.19M | 7.10M | |||
Depreciation Amortization | 1.50M | 1.05M | 450.00K | 390.00K | 410.00K | |||
Income Taxes - Deferred | 0.00 | 410.00K | -410.00K | 0.00 | -40.00K | |||
Change In Working Capital | -2.64M | -2.02M | 2.39M | -270.00K | -10.38M | |||
Interest Paid | 980.00K | 340.00K | 990.00K | 1.20M | 1.22M | |||
Taxes Paid | 90.00K | 40.00K | 150.00K | 170.00K | 40.00K | |||
Other non cash items | 5.12M | 890.00K | -1.13M | 160.00K | 290.00K | |||
OPERATING CASH FLOW | -2.07M | -3.48M | 460.00K | 8.46M | -2.62M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.11M | -2.15M | -1.17M | -890.00K | -970.00K | |||
Other Investing Activity | 0.00 | -25.00M | 10.00K | 10.00K | 260.00K | |||
INVESTING CASH FLOW | -2.11M | -27.15M | -1.16M | -890.00K | -710.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.67M | 16.65M | 890.00K | -2.32M | -1.47M | |||
Stock Issued/Repurchased | 0.00 | 26.10M | N/A | N/A | N/A | |||
Other Financing Activity | 2.70M | -2.51M | -130.00K | -9.40M | 870.00K | |||
FINANCING CASH FLOW | -970.00K | 40.24M | 760.00K | -11.73M | -610.00K | |||
Exchange Rate Effect | -840.00K | 230.00K | 250.00K | -80.00K | 340.00K | |||
CHANGE IN CASH | -5.99M | 9.84M | 310.00K | -4.24M | -3.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.07M | -3.48M | 460.00K | 8.46M | -2.62M | |||
Capital Expenditure | -2.11M | -2.15M | -1.17M | -890.00K | -970.00K | |||
FREE CASH FLOW | -4.18M | -5.63M | -710.00K | 7.57M | -3.59M |
All data in USD