ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.01M | 4.99M | 7.50M | 13.50M | 3.80M | |
Marketable Securities | | | 50.10K | 48.20K | 900.00K | 2.60M | 300.00K | |
Receivables | | | 23.25M | 15.41M | 30.80M | 29.30M | 35.00M | |
Inventories | | | 13.53M | 17.94M | 21.10M | 20.70M | 21.70M | |
Other Current Assets | | | 21.90M | 4.86M | 6.40M | 12.70M | 4.10M | |
Total Current Assets | | | 62.74M | 43.25M | 66.80M | 78.70M | 64.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.27M | 7.88M | 7.20M | 8.10M | 7.90M | |
Investments And Advances | | | N/A | 0.00 | 0.00 | 12.50M | 11.80M | |
Intangibles | | | 1.28M | 1.44M | 11.40M | 8.70M | 900.00K | |
Other Non-Current Assets | | | 2.32M | 577.60K | 36.10M | 25.70M | 1.00M | |
Total Non-Current Assets | | | 17.25M | 15.42M | 62.10M | 55.00M | 21.70M | |
|
TOTAL ASSETS | | | 79.99M | 58.67M | 128.90M | 133.70M | 86.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.04M | 4.05M | 20.30M | 24.20M | 17.50M | |
Current Portion Of LT Debt. | | | 20.03M | 9.39M | 0.00 | 300.00K | 400.00K | |
Accrued Expenses | | | 6.55M | 6.86M | 8.70M | 8.70M | 5.70M | |
Accounts Payable | | | 3.13M | 2.61M | 10.10M | 2.20M | 10.40M | |
Other Current Liabilities | | | 15.13M | 1.97M | 4.70M | 9.20M | 6.90M | |
Total Current Liabilities | | | 49.87M | 24.89M | 43.80M | 44.50M | 40.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.80M | 8.53M | 0.00 | 0.00 | 300.00K | |
Other Non-Current Liabilities | | | 0.00 | 11.80K | 0.00 | 0.00 | N/A | |
Total Non-Current Liabilities | | | 1.96M | 8.70M | 400.00K | 400.00K | 600.00K | |
|
TOTAL LIABILITIES | | | 51.82M | 33.59M | 44.20M | 44.90M | 41.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.27M | -44.49M | 16.60M | 22.70M | 26.50M | |
Additional Paid In Capital | | | 77.89M | 72.89M | 70.90M | 63.40M | 18.00M | |
Minority Interest | | | 153.60K | 158.00K | 400.00K | 300.00K | 300.00K | |
Common Shares | | | 0.00 | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -2.45M | -3.32M | -2.80M | 2.80M | 500.00K | |
Shares Outstanding | | | 5.16M | 4.71M | 30.40M | 28.90M | 16.60M | |
Tangible Book Value per Share | | | 5.21 | 5.02 | 2.41 | 2.77 | 2.66 | |
Total Shareholders' Equity | | | 28.16M | 25.08M | 84.70M | 88.80M | 45.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.99M | 58.67M | 128.90M | 133.70M | 86.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.50 | N/A | N/A | 0.40 | |
Current Ratio | | | 1.26 | 1.74 | 1.53 | 1.77 | 1.58 | |
Return On Assets (ROA) | | | -3.48% | -104.08% | -4.73% | -2.84% | -0.92% | |
Return On Equity (ROE) | | | -9.88% | -243.46% | -7.20% | -4.28% | -1.78% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |