NYSE:ZGN - NL0015000PB5 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 90.86M | 135.66M | 65.30M | -127.70M | -46.50M | |||
Depreciation Amortization | 235.95M | 194.95M | 173.50M | 163.40M | 185.90M | |||
Change In Working Capital | -208.85M | -218.32M | -196.30M | -69.20M | -109.80M | |||
Interest Paid | 38.14M | 29.17M | 24.90M | 17.50M | 21.00M | |||
Taxes Paid | 52.77M | 53.99M | 49.30M | 63.30M | 36.40M | |||
Other non cash items | 161.17M | 163.09M | 103.90M | 314.70M | 41.30M | |||
OPERATING CASH FLOW | 279.13M | 275.38M | 146.40M | 281.20M | 70.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -125.53M | -77.88M | -73.30M | -94.30M | -39.20M | |||
Other Investing Activity | -485.00K | 99.66M | 16.00M | 12.30M | 131.70M | |||
INVESTING CASH FLOW | -126.01M | 21.79M | -57.30M | -82.00M | 92.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -174.61M | -227.46M | -285.30M | -141.50M | -46.40M | |||
Stock Issued/Repurchased | 0.00 | 8.06M | 14.30M | 648.10M | -900.00K | |||
Dividend Paid | -30.29M | -25.03M | -21.90M | -100.00K | N/A | |||
Other Financing Activity | -29.63M | -6.07M | -4.20M | -570.50M | -1.70M | |||
FINANCING CASH FLOW | -234.53M | -250.49M | -297.00M | -64.10M | -49.10M | |||
Exchange Rate Effect | 4.27M | -4.72M | 2.50M | 7.50M | -7.80M | |||
CHANGE IN CASH | -77.15M | 41.96M | -205.40M | 142.60M | 106.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 279.13M | 275.38M | 146.40M | 281.20M | 70.90M | |||
Capital Expenditure | -125.53M | -77.88M | -73.30M | -94.30M | -39.20M | |||
FREE CASH FLOW | 153.60M | 197.50M | 73.10M | 186.90M | 31.70M |
All data in EUR