NYSE:ZGN - NL0015000PB5 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 219.13M | 296.28M | 254.30M | 459.80M | 317.30M | |||
Marketable Securities | 77.27M | 90.92M | 320.90M | 340.40M | 350.20M | |||
Receivables | 281.30M | 271.48M | 192.60M | 175.30M | 154.40M | |||
Inventories | 521.01M | 522.59M | 410.90M | 338.50M | 321.50M | |||
Other Current Assets | 107.45M | 106.37M | 107.00M | 70.60M | 95.80M | |||
Total Current Assets | 1.21B | 1.29B | 1.29B | 1.38B | 1.24B | |||
Non-Current Assets | ||||||||
PPE Net | 786.24M | 693.56M | 501.60M | 481.90M | 645.50M | |||
Investments And Advances | 19.69M | 18.77M | 22.60M | 22.40M | 38.50M | |||
Goodwill | 275.63M | 256.27M | 239.70M | 227.20M | 208.90M | |||
Intangibles | 338.73M | 316.00M | 216.20M | 198.00M | 179.00M | |||
Other Non-Current Assets | 205.93M | 193.66M | 155.40M | 139.90M | 102.80M | |||
Total Non-Current Assets | 1.63B | 1.48B | 1.14B | 1.07B | 1.18B | |||
TOTAL ASSETS | 2.83B | 2.77B | 2.43B | 2.46B | 2.42B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 320.12M | 411.98M | 397.60M | 263.90M | 198.90M | |||
Accrued Expenses | 134.04M | 165.74M | 23.20M | 15.30M | 39.70M | |||
Accounts Payable | 248.60M | 261.10M | 220.80M | 177.80M | 150.30M | |||
Other Current Liabilities | 150.12M | 173.31M | 225.40M | 245.30M | 146.60M | |||
Total Current Liabilities | 852.88M | 1.01B | 867.00M | 702.30M | 535.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 715.13M | 584.37M | 516.90M | 803.10M | 877.90M | |||
Deferred Taxes/Income | 78.13M | 73.89M | 60.50M | 53.80M | 70.70M | |||
Other Non-Current Liabilities | 204.94M | 195.74M | 250.00M | 254.20M | 286.00M | |||
Total Non-Current Liabilities | 1.06B | 914.59M | 880.80M | 1.15B | 1.28B | |||
TOTAL LIABILITIES | 1.92B | 1.93B | 1.75B | 1.86B | 1.81B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 22.55M | -45.64M | -155.90M | -188.60M | 623.40M | |||
Additional Paid In Capital | 782.59M | 782.59M | 721.20M | 721.20M | N/A | |||
Minority Interest | 66.77M | 60.60M | 53.40M | 43.10M | 43.30M | |||
Common Shares | 9.15M | 9.15M | 5.90M | 5.90M | 4.30M | |||
Other Shareholders' Equity | 101.83M | 94.19M | 107.70M | 62.70M | -25.90M | |||
Shares Outstanding | 252.50M | 250.31M | 242.80M | 242.30M | 242.30M | |||
Tangible Book Value per Share | 1.20 | 1.07 | 0.92 | 0.73 | 0.88 | |||
Total Shareholders' Equity | 916.12M | 840.29M | 678.90M | 601.20M | 601.80M | |||
TOTAL LIABILITIES AND EQUITY | 2.83B | 2.77B | 2.43B | 2.46B | 2.42B | |||
Statistics | ||||||||
Debt/Equity | 0.78 | 0.70 | 0.76 | 1.34 | 1.46 | |||
Current Ratio | 1.41 | 1.27 | 1.48 | 1.97 | 2.31 | |||
Return On Assets (ROA) | 2.72% | 4.39% | 2.12% | -5.53% | -2.10% | |||
Return On Equity (ROE) | 8.41% | 14.46% | 7.59% | -22.62% | -8.41% | |||
Return On Invested Capital (ROIC) | 6.96% | 8.88% | 7.23% | N/A | 0.72% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.24% | 9.37% | 9.10% | N/A | 0.89% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.69% | 14.28% | 14.40% | N/A | 1.19% |
All data in EUR , ROIC based on taxRate of 0.25