NYSE:ZGN • NL0015000PB5
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 159.90M | 219.13M | 296.28M | 254.30M | 459.80M | |||
| Marketable Securities | 71.33M | 77.27M | 90.92M | 320.90M | 340.40M | |||
| Receivables | 243.53M | 281.30M | 271.48M | 192.60M | 175.30M | |||
| Inventories | 505.68M | 521.01M | 522.59M | 410.90M | 338.50M | |||
| Other Current Assets | 156.85M | 107.45M | 106.37M | 107.00M | 70.60M | |||
| Total Current Assets | 1.14B | 1.21B | 1.29B | 1.29B | 1.38B | |||
| Non-Current Assets | ||||||||
| PPE Net | 815.71M | 786.24M | 693.56M | 501.60M | 481.90M | |||
| Investments And Advances | 59.60M | 19.69M | 18.77M | 22.60M | 22.40M | |||
| Goodwill | N/A | 275.63M | 256.27M | 239.70M | 227.20M | |||
| Intangibles | 552.18M | 338.73M | 316.00M | 216.20M | 198.00M | |||
| Other Non-Current Assets | 162.45M | 205.93M | 193.66M | 155.40M | 139.90M | |||
| Total Non-Current Assets | 1.59B | 1.63B | 1.48B | 1.14B | 1.07B | |||
| TOTAL ASSETS | 2.73B | 2.83B | 2.77B | 2.43B | 2.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 305.73M | 320.12M | 411.98M | 397.60M | 263.90M | |||
| Accrued Expenses | N/A | 134.04M | 165.74M | 23.20M | 15.30M | |||
| Accounts Payable | 273.36M | 248.60M | 261.10M | 220.80M | 177.80M | |||
| Other Current Liabilities | 222.66M | 150.12M | 173.31M | 225.40M | 245.30M | |||
| Total Current Liabilities | 801.75M | 852.88M | 1.01B | 867.00M | 702.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 729.24M | 715.13M | 584.37M | 516.90M | 803.10M | |||
| Deferred Taxes/Income | 73.28M | 78.13M | 73.89M | 60.50M | 53.80M | |||
| Other Non-Current Liabilities | 170.53M | 204.94M | 195.74M | 250.00M | 254.20M | |||
| Total Non-Current Liabilities | 1.04B | 1.06B | 914.59M | 880.80M | 1.15B | |||
| TOTAL LIABILITIES | 1.84B | 1.92B | 1.93B | 1.75B | 1.86B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 22.55M | -45.64M | -155.90M | -188.60M | |||
| Additional Paid In Capital | N/A | 782.59M | 782.59M | 721.20M | 721.20M | |||
| Minority Interest | 67.08M | 66.77M | 60.60M | 53.40M | 43.10M | |||
| Common Shares | N/A | 9.15M | 9.15M | 5.90M | 5.90M | |||
| Other Shareholders' Equity | 885.35M | 101.83M | 94.19M | 107.70M | 62.70M | |||
| Shares Outstanding | 252.50M | 252.50M | 250.31M | 242.80M | 242.30M | |||
| Tangible Book Value per Share | 1.32 | 1.20 | 1.07 | 0.92 | 0.73 | |||
| Total Shareholders' Equity | 885.35M | 916.12M | 840.29M | 678.90M | 601.20M | |||
| TOTAL LIABILITIES AND EQUITY | 2.73B | 2.83B | 2.77B | 2.43B | 2.46B | |||
| Statistics | ||||||||
| Debt/Equity | 0.82 | 0.78 | 0.70 | 0.76 | 1.34 | |||
| Current Ratio | 1.42 | 1.41 | 1.27 | 1.48 | 1.97 | |||
| Return On Assets (ROA) | 3.49% | 2.72% | 4.39% | 2.12% | -5.53% | |||
| Return On Equity (ROE) | 10.74% | 8.41% | 14.46% | 7.59% | -22.62% | |||
| Return On Invested Capital (ROIC) | 6.40% | 6.96% | 8.88% | 7.23% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.64% | 7.24% | 9.37% | 9.10% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.46% | 10.69% | 14.28% | 14.40% | N/A | |||
All data in EUR , ROIC based on taxRate of 0.25