ZENATECH INC (ZENA) Stock Balance Sheet
NASDAQ:ZENA • CA98936T2083
Current stock price
2.29 USD
+0.26 (+12.81%)
At close:
2.23 USD
-0.06 (-2.62%)
Pre-Market:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 10.26M | 3.75M | 1.20K | 200.80K | 1.20M | |||
| Marketable Securities | 9.27M | N/A | N/A | N/A | N/A | |||
| Receivables | 2.50M | 206.40K | 46.50K | 121.10K | 243.10K | |||
| Other Current Assets | 6.91M | 2.32M | 2.52M | 2.55M | 2.35M | |||
| Total Current Assets | 28.94M | 6.28M | 2.57M | 2.87M | 3.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 6.98M | 627.30K | 281.80K | 42.00K | 55.10K | |||
| Goodwill | 5.54M | 2.47M | 2.47M | 2.47M | 2.47M | |||
| Intangibles | 13.53M | 7.11M | 6.14M | 5.78M | 2.93M | |||
| Other Non-Current Assets | 19.88M | 14.16M | 4.62M | 2.34M | N/A | |||
| Total Non-Current Assets | 49.61M | 28.37M | 13.88M | 10.67M | 6.24M | |||
| TOTAL ASSETS | 78.55M | 34.65M | 16.45M | 13.54M | 10.03M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 124.70K | 132.10K | 135.30K | 0.00 | |||
| Current Portion Of LT Debt. | 110.10K | 59.00K | 51.10K | 0.00 | N/A | |||
| Accounts Payable | 4.01M | 1.42M | 290.40K | 157.30K | 251.90K | |||
| Other Current Liabilities | 1.22M | 1.28M | 603.90K | 827.20K | 1.42M | |||
| Total Current Liabilities | 5.34M | 2.89M | 1.08M | 1.12M | 1.67M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 32.00M | 9.94M | 8.06M | 4.85M | 4.71M | |||
| Deferred Taxes/Income | N/A | N/A | 0.00 | 4.20K | 9.90K | |||
| Total Non-Current Liabilities | 32.00M | 9.94M | 8.06M | 4.85M | 4.72M | |||
| TOTAL LIABILITIES | 37.34M | 12.83M | 9.13M | 5.97M | 6.39M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -31.17M | -7.77M | -4.04M | -3.80M | -3.82M | |||
| Additional Paid In Capital | 63.68M | 16.59M | 6.35M | 6.35M | 2.92M | |||
| Common Shares | 65.00M | 60.78M | 5.05M | 5.05M | 4.57M | |||
| Other Shareholders' Equity | -56.30M | -47.78M | -36.80K | -26.40K | -33.00K | |||
| Shares Outstanding | 38.04M | 25.16M | 17.02M | 17.02M | 17.02M | |||
| Tangible Book Value per Share | -0.83 | -1.63 | -0.08 | -0.04 | -0.10 | |||
| Total Shareholders' Equity | 41.21M | 21.82M | 7.32M | 7.57M | 3.64M | |||
| TOTAL LIABILITIES AND EQUITY | 78.55M | 34.65M | 16.45M | 13.54M | 10.03M | |||
| Statistics | ||||||||
| Debt/Equity | 0.78 | 0.46 | 1.12 | 0.66 | 1.29 | |||
| Current Ratio | 5.42 | 2.17 | 2.39 | 2.56 | 2.28 | |||
| Return On Assets (ROA) | -33.63% | -12.94% | -1.47% | 0.11% | -2.15% | |||
| Return On Equity (ROE) | -64.11% | -20.54% | -3.30% | 0.19% | -5.93% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 1.20% | 1.15% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 1.20% | 1.15% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 2.71% | 3.35% | N/A | |||
All data in CAD , ROIC based on taxRate of 0.21