| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 447.47K | 4.31M | 700.00K | 4.59M | 4.33M | |
| Cash Equivalents | | | null | null | null | null | 790.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.95M | 2.48M | 240.00K | 790.00K | 0 | |
| Inventories | | | null | null | null | null | 0 | |
| Other Current Assets | | | 273.29K | 50.64K | 530.00K | 970.00K | 660.00K | |
| Total Current Assets | | | 2.68M | 6.84M | 1.47M | 6.35M | 1.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 481.99K | 164.30K | 140.00K | 120.00K | 0 | |
| Investments And Advances | | | 212.14K | 40.98K | 3.85M | 1.55M | 400.00K | |
| Goodwill | | | 6.27M | 833.49K | 0 | 3.58M | 3.59M | |
| Intangibles | | | 5.02M | 3.64M | 6.48M | 3.55M | 0 | |
| Other Non-Current Assets | | | 52.65K | 53.94K | null | null | 0 | |
| Total Non-Current Assets | | | 12.05M | 4.73M | 10.58M | 9.04M | 0 | |
| |
| TOTAL ASSETS | | | 14.72M | 11.57M | 12.05M | 15.39M | 1.45M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 148.71K | 0 | 640.00K | 1.44M | 0 | |
| Current Portion Of LT Debt. | | | 116.16K | 61.70K | 540.00K | null | null | |
| Accrued Expenses | | | 460.31K | 376.31K | null | null | null | |
| Accounts Payable | | | 3.46M | 1.63M | 1.49M | 4.37M | 120.00K | |
| Other Current Liabilities | | | 948.00K | 189.20K | null | 0 | 250.00K | |
| Total Current Liabilities | | | 5.13M | 2.25M | 2.67M | 5.81M | 370.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 225.15K | 231.74K | 40.00K | 1.39M | 0 | |
| Deferred Taxes/Income | | | 813.78K | 763.12K | 0 | 20.00K | 20.00K | |
| Other Non-Current Liabilities | | | 2.73M | 1.28M | 340.00K | 1.10M | 20.00K | |
| Total Non-Current Liabilities | | | 3.77M | 2.27M | 380.00K | 4.30M | 20.00K | |
| |
| TOTAL LIABILITIES | | | 8.90M | 4.52M | 3.05M | 10.11M | 390.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.49M | -28.06M | -21.23M | -16.28M | -49.70M | |
| Additional Paid In Capital | | | null | 0 | 570.00K | 140.00K | 19.46M | |
| Minority Interest | | | null | 0 | 0 | 1.79M | 1.84M | |
| Common Shares | | | 37.33M | 35.10M | 29.63M | 21.12M | 31.31M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -8.25K | null | 10.00K | 300.00K | 0 | |
| Shares Outstanding | | | 4.83M | 3.96M | 10.14M | 5.35M | 560.00K | |
| Tangible Book Value per Share | | | -1.1341 | 0.6502 | 0.2475 | -0.3458 | 1.8929 | |
| Total Shareholders' Equity | | | 5.82M | 7.04M | 8.99M | 5.28M | 1.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.72M | 11.57M | 12.05M | 15.39M | 1.45M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.03 | 0.08 | 0.54 | N/A | |
| Current Ratio | | | 0.52 | 3.04 | 0.55 | 1.09 | 3.92 | |
| Return On Assets (ROA) | | | -109.37% | -110.49% | -53.28% | -49.25% | -233.79% | |
| Return On Equity (ROE) | | | -276.48% | -181.48% | -71.41% | -143.56% | -319.81% | |