| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | N/A | 5.81B | 6.77B | 5.14B | 4.28B |  | 
| Marketable Securities |  |  | N/A | 15.00B | 11.52B | 21.09B | 21.64B |  | 
| Receivables |  |  | 4.90B | 5.73B | 5.11B | 4.05B | 2.37B |  | 
| Other Current Assets |  |  | 2.16B | 710.00M | 599.00M | 725.00M | 607.00M |  | 
| Total Current Assets |  |  | 23.80B | 27.26B | 24.00B | 31.00B | 28.90B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 446.00M | 405.00M | 329.00M | 241.00M | 102.00M |  | 
| Investments And Advances |  |  | 14.46B | 9.88B | 11.08B | 1.77B | 1.68B |  | 
| Goodwill |  |  | 3.13B | 3.13B | 3.13B | 3.13B | 3.13B |  | 
| Intangibles |  |  | 367.00M | 393.00M | 450.00M | 502.00M | 557.00M |  | 
| Other Non-Current Assets |  |  | 243.00M | 1.00M | 1.00M | 50.00M | 38.00M |  | 
| Total Non-Current Assets |  |  | 18.80B | 14.03B | 15.35B | 5.69B | 5.50B |  | 
|  | 
| TOTAL ASSETS |  |  | 42.60B | 41.29B | 39.35B | 36.70B | 34.40B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 9.00M |  | 
| Accrued Expenses |  |  | 1.64B | 2.04B | 2.50B | 1.99B | 1.14B |  | 
| Accounts Payable |  |  | 29.00M | 31.00M | 25.00M | 28.00M | 29.00M |  | 
| Other Current Liabilities |  |  | 1.01B | 954.00M | 752.00M | 717.00M | 1.55B |  | 
| Total Current Liabilities |  |  | 2.68B | 3.02B | 3.27B | 2.73B | 2.73B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | 89.00M | 96.00M | 109.00M | 122.00M | 136.00M |  | 
| Other Non-Current Liabilities |  |  | 20.00M | 36.00M | 70.00M | 36.00M | N/A |  | 
| Total Non-Current Liabilities |  |  | 704.00M | 590.00M | 468.00M | 307.00M | 209.00M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 3.38B | 3.61B | 3.74B | 3.04B | 2.94B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -8.91B | -11.37B | -14.40B | -16.61B | -17.02B |  | 
| Additional Paid In Capital |  |  | 45.00B | 45.82B | 47.71B | 47.76B | 49.25B |  | 
| Minority Interest |  |  | 595.00M | 458.00M | 290.00M | 150.00M | 73.00M |  | 
| Common Shares |  |  | 1.34M | 1.34M | 1.37M | 1.00M | 1.00M |  | 
| Treasury Stock |  |  | N/A | 0.00 | -608.00M | N/A | N/A |  | 
| Other Shareholders' Equity |  |  | 3.13B | 3.22B | 2.90B | 2.51B | -771.00M |  | 
| Shares Outstanding |  |  | 1.05B | 1.04B | 1.04B | 1.11B | 1.09B |  | 
| Tangible Book Value per Share |  |  | 1.71 | 1.63 | 1.53 | 1.35 | 1.27 |  | 
| Total Shareholders' Equity |  |  | 39.22B | 37.68B | 35.60B | 33.66B | 31.45B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 42.60B | 41.29B | 39.35B | 36.70B | 34.40B |  | 
|  | 
| Statistics |  | 
|---|
| Current Ratio |  |  | 8.89 | 9.03 | 7.33 | 11.35 | 10.57 |  | 
| Return On Assets (ROA) |  |  | 9.81% | 7.44% | 5.62% | 1.11% | -12.13% |  | 
| Return On Equity (ROE) |  |  | 10.65% | 8.15% | 6.22% | 1.21% | -13.27% |  | 
| Return On Invested Capital (ROIC) |  |  | 7.80% | 5.11% | 2.18% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 7.80% | 11.20% | 4.43% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 8.54% | 14.03% | 5.54% | N/A | N/A |  |