Logo image of XXL.OL

XXL ASA (XXL.OL) Stock Fundamental Analysis

Europe - OSL:XXL - NO0013293142 - Common Stock

9.87 NOK
+0.02 (+0.2%)
Last: 6/30/2025, 7:00:00 PM
Fundamental Rating

2

Taking everything into account, XXL scores 2 out of 10 in our fundamental rating. XXL was compared to 53 industry peers in the Specialty Retail industry. Both the profitability and financial health of XXL have multiple concerns. XXL is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

XXL had negative earnings in the past year.
In the past year XXL has reported a negative cash flow from operations.
In multiple years XXL reported negative net income over the last 5 years.
Of the past 5 years XXL 4 years had a positive operating cash flow.
XXL.OL Yearly Net Income VS EBIT VS OCF VS FCFXXL.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

Looking at the Return On Assets, with a value of -26.74%, XXL is doing worse than 85.45% of the companies in the same industry.
XXL has a Return On Equity of -134.65%. This is amonst the worse of the industry: XXL underperforms 87.27% of its industry peers.
Industry RankSector Rank
ROA -26.74%
ROE -134.65%
ROIC N/A
ROA(3y)-18.77%
ROA(5y)-10.59%
ROE(3y)-75.87%
ROE(5y)-43.94%
ROIC(3y)N/A
ROIC(5y)N/A
XXL.OL Yearly ROA, ROE, ROICXXL.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

With a Gross Margin value of 35.92%, XXL perfoms like the industry average, outperforming 52.73% of the companies in the same industry.
XXL's Gross Margin has been stable in the last couple of years.
XXL does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 35.92%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.42%
GM growth 5Y0.79%
XXL.OL Yearly Profit, Operating, Gross MarginsXXL.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1

2. Health

2.1 Basic Checks

XXL does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, XXL has less shares outstanding
Compared to 5 years ago, XXL has less shares outstanding
Compared to 1 year ago, XXL has a worse debt to assets ratio.
XXL.OL Yearly Shares OutstandingXXL.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
XXL.OL Yearly Total Debt VS Total AssetsXXL.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 0.02, we must say that XXL is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of XXL (0.02) is worse than 69.09% of its industry peers.
XXL has a Debt/Equity ratio of 1.91. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.91, XXL is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF N/A
Altman-Z 0.02
ROIC/WACCN/A
WACC5.36%
XXL.OL Yearly LT Debt VS Equity VS FCFXXL.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.83 indicates that XXL may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.83, XXL is doing worse than 76.36% of the companies in the same industry.
XXL has a Quick Ratio of 0.83. This is a bad value and indicates that XXL is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.17, XXL is not doing good in the industry: 83.64% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.17
XXL.OL Yearly Current Assets VS Current LiabilitesXXL.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

3

3. Growth

3.1 Past

The earnings per share for XXL have decreased strongly by -297.16% in the last year.
XXL shows a decrease in Revenue. In the last year, the revenue decreased by -9.77%.
The Revenue has been decreasing by -4.40% on average over the past years.
EPS 1Y (TTM)-297.16%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%24.38%
Revenue 1Y (TTM)-9.77%
Revenue growth 3Y-9.21%
Revenue growth 5Y-4.4%
Sales Q2Q%7.19%

3.2 Future

Based on estimates for the next years, XXL will show a very strong growth in Earnings Per Share. The EPS will grow by 31.42% on average per year.
Based on estimates for the next years, XXL will show a small growth in Revenue. The Revenue will grow by 6.74% on average per year.
EPS Next Y92.52%
EPS Next 2Y40.01%
EPS Next 3Y31.42%
EPS Next 5YN/A
Revenue Next Year13.65%
Revenue Next 2Y8.57%
Revenue Next 3Y6.74%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
XXL.OL Yearly Revenue VS EstimatesXXL.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2B 4B 6B 8B 10B
XXL.OL Yearly EPS VS EstimatesXXL.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 50 -50

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for XXL. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for XXL. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
XXL.OL Price Earnings VS Forward Price EarningsXXL.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, XXL is valued a bit more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 52.12
XXL.OL Per share dataXXL.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 -50 100

4.3 Compensation for Growth

XXL's earnings are expected to grow with 31.42% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y40.01%
EPS Next 3Y31.42%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 29.01%, XXL is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.47, XXL pays a better dividend. On top of this XXL pays more dividend than 100.00% of the companies listed in the same industry.
XXL's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 29.01%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y40.01%
EPS Next 3Y31.42%
XXL.OL Yearly Income VS Free CF VS DividendXXL.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

XXL ASA

OSL:XXL (6/30/2025, 7:00:00 PM)

9.87

+0.02 (+0.2%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)07-11 2025-07-11
Earnings (Next)10-29 2025-10-29
Inst Owners4.03%
Inst Owner ChangeN/A
Ins Owners0.08%
Ins Owner ChangeN/A
Market Cap695.54M
Analysts44.44
Price Target7.77 (-21.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 29.01%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-362.89%
Min EPS beat(2)-419.8%
Max EPS beat(2)-305.98%
EPS beat(4)0
Avg EPS beat(4)-227.98%
Min EPS beat(4)-419.8%
Max EPS beat(4)-28.71%
EPS beat(8)0
Avg EPS beat(8)-251.43%
EPS beat(12)2
Avg EPS beat(12)-168.77%
EPS beat(16)4
Avg EPS beat(16)-122.28%
Revenue beat(2)0
Avg Revenue beat(2)-5.64%
Min Revenue beat(2)-9.15%
Max Revenue beat(2)-2.14%
Revenue beat(4)1
Avg Revenue beat(4)-3.15%
Min Revenue beat(4)-9.15%
Max Revenue beat(4)1.1%
Revenue beat(8)2
Avg Revenue beat(8)-4.15%
Revenue beat(12)2
Avg Revenue beat(12)-5.65%
Revenue beat(16)3
Avg Revenue beat(16)-4.28%
PT rev (1m)0%
PT rev (3m)-66.14%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.1
P/FCF N/A
P/OCF N/A
P/B 0.55
P/tB N/A
EV/EBITDA 52.12
EPS(TTM)-56.34
EYN/A
EPS(NY)-2.36
Fwd EYN/A
FCF(TTM)-1.69
FCFYN/A
OCF(TTM)-0.48
OCFYN/A
SpS101.93
BVpS17.98
TBVpS-7.79
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -26.74%
ROE -134.65%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 35.92%
FCFM N/A
ROA(3y)-18.77%
ROA(5y)-10.59%
ROE(3y)-75.87%
ROE(5y)-43.94%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.42%
GM growth 5Y0.79%
F-Score4
Asset Turnover1.13
Health
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF N/A
Debt/EBITDA 32.66
Cap/Depr 10.97%
Cap/Sales 1.18%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.83
Quick Ratio 0.17
Altman-Z 0.02
F-Score4
WACC5.36%
ROIC/WACCN/A
Cap/Depr(3y)15.62%
Cap/Depr(5y)20.62%
Cap/Sales(3y)1.46%
Cap/Sales(5y)1.77%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-297.16%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%24.38%
EPS Next Y92.52%
EPS Next 2Y40.01%
EPS Next 3Y31.42%
EPS Next 5YN/A
Revenue 1Y (TTM)-9.77%
Revenue growth 3Y-9.21%
Revenue growth 5Y-4.4%
Sales Q2Q%7.19%
Revenue Next Year13.65%
Revenue Next 2Y8.57%
Revenue Next 3Y6.74%
Revenue Next 5YN/A
EBIT growth 1Y15.85%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year161.84%
EBIT Next 3Y48.37%
EBIT Next 5YN/A
FCF growth 1Y-272.46%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-117.17%
OCF growth 3YN/A
OCF growth 5YN/A