OSL:XXL • NO0013293142
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.18B | 7.96B | 8.43B | 9.60B | 10.42B | |||
| Minority Interest Expense | 12.00M | N/A | 20.00M | -6.00M | -6.00M | |||
| Cost Of Goods | 4.60B | 5.45B | 5.71B | 5.65B | 6.52B | |||
| Gross Profit | 2.58B | 2.51B | 2.72B | 3.95B | 3.90B | |||
| Operating Expenses | 3.28B | 3.34B | 3.10B | 3.33B | 3.54B | |||
| Selling, General, and Administrative Expenses | 2.18B | 2.31B | 2.23B | 2.36B | 2.53B | |||
| Operating Income | -701.00M | -833.00M | -380.00M | 615.00M | 364.00M | |||
| Interest Income/Expense | -183.00M | -200.00M | -66.00M | -136.00M | -172.00M | |||
| Other Income/Expense | 1.00M | 14.00M | 2.00M | 1.00M | -1.00M | |||
| Non Recurring Items | -670.00M | -576.00M | -87.00M | -13.00M | N/A | |||
| Income Before Taxes | -1.55B | -1.59B | -531.00M | 466.00M | 191.00M | |||
| Income Tax | 164.00M | -5.00M | -120.00M | 25.00M | 66.00M | |||
| Net Income | -1.71B | -1.80B | -522.00M | 188.00M | 120.00M | |||
| EBITDA | 74.00M | -79.00M | 323.00M | 1.43B | 1.12B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -57.24 | -161.93 | -121.08 | 31.06 | 0.23 | |||
| Non GAAP EPS | -59.51 | -1.56 | -0.25 | 1.30 | -0.08 | |||
| Statistics | ||||||||
| Gross Profit Margin | 35.92% | 31.52% | 32.29% | 41.14% | 37.46% | |||
| Profit Margin | -23.74% | -22.56% | -6.20% | 1.96% | 1.15% | |||
| Operating Profit Margin | -9.76% | -10.46% | -4.51% | 6.41% | 3.49% | |||
All data in NOK