| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.14M | 8.22M | 8.63M | 8.33M | 6.28M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.27M | 1.60M | 3.86M | 847.40K | 1.90M | |
| Inventories | | | 3.41M | 2.83M | 3.69M | 1.60M | 1.11M | |
| Other Current Assets | | | 1.53M | 2.76M | 1.32M | 1.03M | 670.00K | |
| Total Current Assets | | | 16.35M | 15.41M | 17.50M | 11.80M | 9.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.96M | 3.31M | 2.48M | 2.35M | 2.07M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 390.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | 4.32M | 4.53M | 4.47M | 4.84M | 5.65M | |
| Other Non-Current Assets | | | 69.30K | 167.90K | 496.90K | N/A | N/A | |
| Total Non-Current Assets | | | 7.35M | 8.00M | 7.44M | 7.19M | 8.11M | |
| |
| TOTAL ASSETS | | | 23.70M | 23.41M | 24.94M | 19.00M | 18.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 249.30K | 252.10K | 190.40K | 232.50K | 320.00K | |
| Accounts Payable | | | 3.32M | 3.03M | 3.99M | 2.52M | 2.64M | |
| Other Current Liabilities | | | 6.00M | 6.14M | 3.44M | 1.38M | 200.00K | |
| Total Current Liabilities | | | 9.57M | 9.42M | 7.63M | 4.13M | 3.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 806.70K | 878.30K | 190.50K | 124.40K | 360.00K | |
| Other Non-Current Liabilities | | | 2.99M | 2.43M | 3.16M | N/A | N/A | |
| Total Non-Current Liabilities | | | 3.80M | 3.31M | 3.35M | 124.30K | 350.00K | |
| |
| TOTAL LIABILITIES | | | 13.36M | 12.73M | 10.97M | 4.26M | 3.51M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -161.44M | -158.44M | -146.57M | -135.50M | -119.16M | |
| Additional Paid In Capital | | | 18.77M | 18.54M | 16.16M | 14.42M | 13.91M | |
| Common Shares | | | 152.61M | 150.24M | 144.37M | 135.82M | 119.80M | |
| Other Shareholders' Equity | | | 395.70K | 353.60K | N/A | N/A | N/A | |
| Shares Outstanding | | | 243.47M | 239.13M | 218.39M | 198.25M | 163.18M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | |
| Total Shareholders' Equity | | | 10.34M | 10.69M | 13.97M | 14.74M | 14.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.70M | 23.41M | 24.94M | 19.00M | 18.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.08 | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 1.71 | 1.64 | 2.29 | 2.86 | 3.15 | |
| Return On Assets (ROA) | | | -50.37% | -50.73% | -44.36% | -85.99% | -219.93% | |
| Return On Equity (ROE) | | | -115.48% | -111.15% | -79.20% | -110.81% | -272.99% | |