USA - NYSEARCA:XTNT - US98420P3082 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.58M | -16.45M | 660.00K | -8.48M | -4.85M | |||
| Depreciation Amortization | 4.46M | 4.22M | 3.17M | 1.29M | 1.33M | |||
| Income Taxes - Deferred | N/A | 21.00K | -1.90M | N/A | N/A | |||
| Change In Working Capital | -3.98M | -5.35M | -3.63M | -2.81M | 793.00K | |||
| Interest Paid | 4.62M | 3.64M | 2.55M | 1.45M | 846.00K | |||
| Other non cash items | 5.57M | 5.66M | -7.81M | 4.66M | 3.16M | |||
| OPERATING CASH FLOW | 1.50M | -11.90M | -9.52M | -5.34M | 439.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.33M | -4.11M | -1.46M | -1.76M | -2.12M | |||
| Other Investing Activity | 297.00K | 383.00K | -23.33M | 205.00K | 225.00K | |||
| INVESTING CASH FLOW | -4.04M | -3.73M | -24.78M | -1.56M | -1.89M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 41.00K | 12.43M | 5.94M | -291.00K | -592.00K | |||
| Stock Issued/Repurchased | N/A | 4.47M | 14.01M | 9.31M | 18.43M | |||
| Other Financing Activity | -307.00K | -829.00K | -261.00K | 0.00 | -337.00K | |||
| FINANCING CASH FLOW | 4.20M | 16.07M | 19.69M | 9.02M | 17.50M | |||
| Exchange Rate Effect | -109.00K | -149.00K | 24.00K | N/A | N/A | |||
| CHANGE IN CASH | 1.56M | 298.00K | -14.58M | 2.12M | 16.05M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.50M | -11.90M | -9.52M | -5.34M | 439.00K | |||
| Capital Expenditure | -4.33M | -4.11M | -1.46M | -1.76M | -2.12M | |||
| FREE CASH FLOW | -2.83M | -16.01M | -10.97M | -7.11M | -1.68M | |||
All data in USD