XTANT MEDICAL HOLDINGS INC (XTNT) Stock Balance Sheet
NYSEARCA:XTNT • US98420P3082
Current stock price
0.558 USD
+0.02 (+2.76%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 10.40M | 6.20M | 5.71M | 20.30M | 18.24M | |||
| Receivables | 25.52M | 20.66M | 20.73M | 10.85M | 7.15M | |||
| Inventories | 40.71M | 38.63M | 36.88M | 17.29M | 17.95M | |||
| Other Current Assets | 1.70M | 1.62M | 1.54M | 882.00K | 988.00K | |||
| Total Current Assets | 78.33M | 67.12M | 64.87M | 49.32M | 44.33M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.63M | 10.96M | 10.21M | 7.17M | 6.47M | |||
| Goodwill | 7.30M | 7.30M | 7.30M | 3.21M | 3.21M | |||
| Intangibles | 7.06M | 8.36M | 10.09M | 344.00K | 400.00K | |||
| Other Non-Current Assets | 1.00K | 103.00K | 141.00K | 197.00K | 287.00K | |||
| Total Non-Current Assets | 27.99M | 26.72M | 27.74M | 10.91M | 10.36M | |||
| TOTAL ASSETS | 106.32M | 93.84M | 92.61M | 60.23M | 54.69M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 11.35M | 12.19M | 4.69M | 5.77M | 3.65M | |||
| Accrued Expenses | 12.29M | 8.47M | 11.25M | 5.95M | 4.81M | |||
| Accounts Payable | 6.86M | 7.92M | 7.05M | 3.49M | 2.62M | |||
| Other Current Liabilities | 5.00M | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 35.50M | 28.58M | 22.99M | 15.22M | 11.08M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 17.43M | 22.09M | 17.28M | 9.87M | 11.89M | |||
| Deferred Taxes/Income | N/A | 42.00K | 21.00K | N/A | N/A | |||
| Other Non-Current Liabilities | 3.01M | 166.00K | 969.00K | 972.00K | 842.00K | |||
| Total Non-Current Liabilities | 20.43M | 22.29M | 18.27M | 10.84M | 12.73M | |||
| TOTAL LIABILITIES | 55.94M | 50.87M | 41.26M | 26.06M | 23.81M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -254.54M | -259.46M | -243.01M | -243.67M | -235.19M | |||
| Additional Paid In Capital | 304.79M | 302.74M | 294.33M | 277.84M | 266.07M | |||
| Common Shares | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||
| Other Shareholders' Equity | 138.90K | -316.10K | 28.90K | -100.00 | -100.00 | |||
| Shares Outstanding | 140.00M | 139.05M | 130.18M | 108.87M | 87.07M | |||
| Tangible Book Value per Share | 0.26 | 0.20 | 0.26 | 0.28 | 0.31 | |||
| Total Shareholders' Equity | 50.38M | 42.96M | 51.35M | 34.17M | 30.88M | |||
| TOTAL LIABILITIES AND EQUITY | 106.32M | 93.84M | 92.61M | 60.23M | 54.69M | |||
| Statistics | ||||||||
| Debt/Equity | 0.35 | 0.51 | 0.34 | 0.29 | 0.39 | |||
| Current Ratio | 2.21 | 2.35 | 2.82 | 3.24 | 4.00 | |||
| Return On Assets (ROA) | 1.65% | -17.53% | 0.71% | -14.09% | -8.87% | |||
| Return On Equity (ROE) | 3.48% | -38.29% | 1.29% | -24.83% | -15.70% | |||
| Return On Invested Capital (ROIC) | 7.08% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.30% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 10.89% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21