US24906P1093 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 334.00M | 365.00M | 339.00M | 438.00M | 405.00M | |||
Receivables | 756.00M | 685.00M | 750.00M | 667.00M | 782.00M | |||
Inventories | 624.00M | 627.00M | 515.00M | 476.00M | 562.00M | |||
Other Current Assets | 259.00M | 216.00M | 248.00M | 217.00M | 252.00M | |||
Total Current Assets | 1.97B | 1.89B | 1.85B | 1.80B | 2.00B | |||
Non-Current Assets | ||||||||
PPE Net | 978.00M | 961.00M | 971.00M | 967.00M | 962.00M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 2.44B | 2.69B | 3.98B | 3.99B | 3.40B | |||
Intangibles | 1.71B | 1.90B | 2.32B | 2.50B | 2.18B | |||
Other Non-Current Assets | 276.00M | 198.00M | 121.00M | 95.00M | 69.00M | |||
Total Non-Current Assets | 5.40B | 5.75B | 7.39B | 7.55B | 6.60B | |||
TOTAL ASSETS | 7.37B | 7.64B | 9.24B | 9.35B | 8.60B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 322.00M | 118.00M | 182.00M | 299.00M | 2.00M | |||
Accrued Expenses | 640.00M | 624.00M | 760.00M | 627.00M | 594.00M | |||
Accounts Payable | 305.00M | 279.00M | 262.00M | 302.00M | 308.00M | |||
Other Current Liabilities | 158.00M | 149.00M | 57.00M | 144.00M | 91.00M | |||
Total Current Liabilities | 1.43B | 1.17B | 1.26B | 1.37B | 996.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.80B | 1.83B | 1.91B | 1.98B | 1.43B | |||
Deferred Taxes/Income | 228.00M | 287.00M | 391.00M | 381.00M | 480.00M | |||
Other Non-Current Liabilities | 627.00M | 548.00M | 677.00M | 684.00M | 600.00M | |||
Total Non-Current Liabilities | 2.65B | 2.66B | 2.98B | 3.05B | 2.51B | |||
TOTAL LIABILITIES | 4.08B | 3.83B | 4.24B | 4.42B | 3.51B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 205.00M | 456.00M | 1.51B | 1.20B | 1.40B | |||
Additional Paid In Capital | 6.64B | 6.63B | 6.61B | 6.60B | 6.59B | |||
Minority Interest | 1.00M | 1.00M | 1.00M | 3.00M | 2.00M | |||
Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
Treasury Stock | -2.92B | -2.65B | -2.54B | -2.41B | -2.30B | |||
Other Shareholders' Equity | -636.00M | -628.00M | -592.00M | -464.00M | -600.00M | |||
Shares Outstanding | 207.20M | 215.00M | 217.00M | 219.00M | 221.00M | |||
Tangible Book Value per Share | -4.10 | -3.63 | -5.99 | -7.11 | -2.17 | |||
Total Shareholders' Equity | 3.29B | 3.81B | 5.00B | 4.93B | 5.09B | |||
TOTAL LIABILITIES AND EQUITY | 7.37B | 7.64B | 9.24B | 9.35B | 8.60B | |||
Statistics | ||||||||
Debt/Equity | 0.55 | 0.48 | 0.38 | 0.40 | 0.28 | |||
Current Ratio | 1.38 | 1.62 | 1.47 | 1.31 | 2.01 | |||
Return On Assets (ROA) | -1.79% | -12.43% | 4.45% | -0.78% | 2.98% | |||
Return On Equity (ROE) | -4.01% | -24.93% | 8.23% | -1.48% | 5.03% | |||
Return On Invested Capital (ROIC) | 3.93% | 4.44% | 6.22% | 2.74% | 5.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.17% | 4.71% | 6.49% | 2.90% | 5.29% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.93% | 18.96% | 36.91% | 20.84% | 23.38% |
All data in USD