EXPION360 INC (XPON) Stock Cash Flow
NASDAQ:XPON - Nasdaq - US30218B2097 - Common Stock - Currency: USD
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -13.48M | -7.46M | -7.54M | -4.72M | -880.00K | |||
| Depreciation Amortization | 174.00K | 205.70K | 160.00K | 60.00K | 20.00K | |||
| Change In Working Capital | -2.81M | 922.70K | -1.41M | -2.53M | -270.00K | |||
| Interest Paid | 220.70K | N/A | N/A | N/A | N/A | |||
| Taxes Paid | -300.00 | N/A | N/A | N/A | N/A | |||
| Other non cash items | 6.56M | 796.70K | 3.32M | 3.30M | 10.00K | |||
| OPERATING CASH FLOW | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -19.20K | -20.20K | -570.00K | -110.00K | -40.00K | |||
| Other Investing Activity | 132.60K | 36.80K | 50.00K | 0.00 | 0.00 | |||
| INVESTING CASH FLOW | 113.40K | 16.60K | -520.00K | -110.00K | -40.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.63M | 2.20M | -2.35M | 3.86M | 1.19M | |||
| Stock Issued/Repurchased | 9.70M | 49.80K | 14.77M | 840.00K | 0.00 | |||
| Other Financing Activity | N/A | 0.00 | -10.00K | -200.00K | 120.00K | |||
| FINANCING CASH FLOW | 6.06M | 2.25M | 12.41M | 4.49M | 1.31M | |||
| CHANGE IN CASH | -3.39M | -3.27M | 6.42M | 480.00K | 150.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M | |||
| Capital Expenditure | -19.20K | -20.20K | -570.00K | -110.00K | -40.00K | |||
| FREE CASH FLOW | -9.58M | -5.55M | -6.04M | -4.01M | -1.16M | |||
All data in USD