NASDAQ:XPON - US30218B2097 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.59M | -13.48M | -7.46M | -7.54M | -4.72M | |||
Depreciation Amortization | 144.30K | 174.00K | 205.70K | 160.00K | 60.00K | |||
Change In Working Capital | -2.24M | -2.81M | 922.70K | -1.41M | -2.53M | |||
Interest Paid | 163.40K | 220.70K | N/A | N/A | N/A | |||
Taxes Paid | N/A | -300.00 | N/A | N/A | N/A | |||
Other non cash items | 5.90M | 6.56M | 796.70K | 3.32M | 3.30M | |||
OPERATING CASH FLOW | -7.79M | -9.56M | -5.53M | -5.47M | -3.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -19.20K | -20.20K | -570.00K | -110.00K | |||
Other Investing Activity | 49.20K | 132.60K | 36.80K | 50.00K | 0.00 | |||
INVESTING CASH FLOW | 40.60K | 113.40K | 16.60K | -520.00K | -110.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.12M | -3.63M | 2.20M | -2.35M | 3.86M | |||
Stock Issued/Repurchased | 10.65M | 9.70M | 49.80K | 14.77M | 840.00K | |||
Other Financing Activity | N/A | N/A | 0.00 | -10.00K | -200.00K | |||
FINANCING CASH FLOW | 7.53M | 6.06M | 2.25M | 12.41M | 4.49M | |||
CHANGE IN CASH | -217.30K | -3.39M | -3.27M | 6.42M | 480.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.79M | -9.56M | -5.53M | -5.47M | -3.90M | |||
Capital Expenditure | N/A | -19.20K | -20.20K | -570.00K | -110.00K | |||
FREE CASH FLOW | -7.79M | -9.58M | -5.55M | -6.04M | -4.01M |
All data in USD