US30218B1008 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash Equivalents | 3.93M | 7.20M | 770.00K | 290.00K | |||
Receivables | 154.94K | 300.00K | 780.00K | 210.00K | |||
Inventories | 3.83M | 4.53M | 2.05M | 370.00K | |||
Other Current Assets | 353.37K | 310.00K | 1.15M | 360.00K | |||
Total Current Assets | 8.27M | 12.34M | 4.75M | 1.23M | |||
Non-Current Assets | |||||||
PPE Net | 3.58M | 4.29M | 1.71M | 370.00K | |||
Other Non-Current Assets | 58.90K | 60.00K | 60.00K | 10.00K | |||
Total Non-Current Assets | 3.64M | 4.36M | 1.78M | 370.00K | |||
TOTAL ASSETS | 11.91M | 16.70M | 6.53M | 1.60M | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 2.08M | 0.00 | 650.00K | 830.00K | |||
Current Portion Of LT Debt. | 813.34K | 570.00K | 50.00K | 20.00K | |||
Accrued Expenses | 751.29K | 630.00K | 260.00K | 130.00K | |||
Accounts Payable | 286.99K | 230.00K | 60.00K | 50.00K | |||
Other Current Liabilities | 81.41K | 140.00K | 550.00K | 210.00K | |||
Total Current Liabilities | 4.02M | 1.57M | 1.57M | 1.23M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 298.44K | 760.00K | 1.60M | 1.60M | |||
Other Non-Current Liabilities | 2.24M | 2.75M | 1.09M | 150.00K | |||
Total Non-Current Liabilities | 2.54M | 3.52M | 2.70M | 1.75M | |||
TOTAL LIABILITIES | 6.56M | 5.09M | 4.27M | 2.98M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -21.10M | -13.64M | -6.10M | -1.38M | |||
Additional Paid In Capital | 26.44M | 25.24M | 8.36M | 0.00 | |||
Common Shares | 6.92K | 10.00K | 0.00 | 0.00 | |||
Shares Outstanding | 6.92M | 6.80M | 6.45M | 6.45M | |||
Tangible Book Value per Share | 0.77 | 1.71 | 0.35 | -0.21 | |||
Total Shareholders' Equity | 5.35M | 11.61M | 2.26M | -1.38M | |||
TOTAL LIABILITIES AND EQUITY | 11.91M | 16.70M | 6.53M | 1.60M | |||
Statistics | |||||||
Debt/Equity | 0.45 | 0.07 | 1.00 | -1.76 | |||
Current Ratio | 2.06 | 7.86 | 3.03 | 1.00 | |||
Return On Assets (ROA) | -62.63% | -45.15% | -72.28% | -55.00% | |||
Return On Equity (ROE) | -139.38% | -64.94% | -208.85% | N/A |
All data in USD