US9780971035 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -39.20M | -189.10M | 67.00M | -138.60M | 128.90M | |||
Depreciation Amortization | 35.10M | 34.60M | 33.20M | 32.80M | 32.70M | |||
Income Taxes - Deferred | -95.80M | -105.70M | -14.70M | -56.90M | -9.00M | |||
Change In Working Capital | 168.00M | -274.40M | -88.40M | 187.90M | 2.70M | |||
Interest Paid | 63.50M | 43.00M | 34.60M | 41.40M | 32.40M | |||
Taxes Paid | 27.00M | 44.30M | 27.80M | 8.60M | 23.20M | |||
Other non cash items | 53.70M | 355.70M | 89.70M | 283.90M | 67.30M | |||
OPERATING CASH FLOW | 121.80M | -178.90M | 86.80M | 309.10M | 222.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.60M | -36.50M | -17.60M | -10.30M | -34.40M | |||
Other Investing Activity | 186.20M | 91.10M | -419.70M | 16.40M | -27.10M | |||
INVESTING CASH FLOW | 171.60M | 54.60M | -437.30M | 6.10M | -61.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -238.30M | 190.00M | 245.00M | -72.50M | 227.50M | |||
Stock Issued/Repurchased | 100.00K | -79.90M | -22.50M | -11.20M | -307.00M | |||
Dividend Paid | -32.60M | -32.80M | -33.50M | -33.60M | -33.60M | |||
Other Financing Activity | 24.50M | 29.80M | -19.70M | -36.70M | -11.50M | |||
FINANCING CASH FLOW | -246.30M | 107.10M | 169.30M | -154.00M | -124.60M | |||
Exchange Rate Effect | 2.00M | -9.00M | -4.50M | 5.60M | 1.00M | |||
CHANGE IN CASH | 49.10M | -26.20M | -185.70M | 166.80M | 37.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 121.80M | -178.90M | 86.80M | 309.10M | 222.60M | |||
Capital Expenditure | -14.60M | -36.50M | -17.60M | -10.30M | -34.40M | |||
FREE CASH FLOW | 107.20M | -215.40M | 69.20M | 298.80M | 188.20M |
All data in USD