US9780971035 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 179.00M | 131.50M | 161.70M | 347.40M | 180.60M | |||
Receivables | 230.80M | 241.70M | 319.60M | 268.30M | 331.20M | |||
Inventories | 373.60M | 745.20M | 365.50M | 243.10M | 348.20M | |||
Other Current Assets | 241.70M | 146.90M | 56.90M | 45.40M | 107.10M | |||
Total Current Assets | 1.03B | 1.27B | 903.70M | 904.20M | 967.10M | |||
Non-Current Assets | ||||||||
PPE Net | 214.50M | 310.90M | 267.20M | 267.10M | 301.80M | |||
Goodwill | 427.10M | 485.00M | 556.60M | 442.40M | 438.90M | |||
Intangibles | 209.00M | 341.40M | 792.70M | 455.30M | 682.30M | |||
Other Non-Current Assets | 187.10M | 90.10M | 66.20M | 68.40M | 89.90M | |||
Total Non-Current Assets | 1.04B | 1.23B | 1.68B | 1.23B | 1.51B | |||
TOTAL ASSETS | 2.06B | 2.49B | 2.59B | 2.14B | 2.48B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 305.00M | 425.00M | 225.00M | 0.00 | 360.00M | |||
Current Portion Of LT Debt. | 10.00M | 10.00M | 10.00M | 10.00M | 12.50M | |||
Accrued Expenses | 324.20M | 394.30M | 302.50M | 211.00M | 212.80M | |||
Accounts Payable | 206.00M | 272.20M | 222.10M | 185.00M | 202.10M | |||
Other Current Liabilities | 24.20M | 8.80M | N/A | N/A | N/A | |||
Total Current Liabilities | 869.40M | 1.11B | 759.60M | 406.00M | 787.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 605.80M | 723.00M | 731.80M | 712.50M | 425.90M | |||
Deferred Taxes/Income | 26.90M | 35.30M | 118.90M | 35.50M | 99.00M | |||
Other Non-Current Liabilities | 260.70M | 285.10M | 331.70M | 410.40M | 389.30M | |||
Total Non-Current Liabilities | 914.80M | 1.06B | 1.20B | 1.17B | 925.90M | |||
TOTAL LIABILITIES | 1.78B | 2.17B | 1.96B | 1.58B | 1.71B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 834.80M | 907.20M | 1.13B | 1.09B | 1.26B | |||
Additional Paid In Capital | 364.00M | 325.40M | 298.90M | 252.60M | 233.40M | |||
Minority Interest | 20.50M | 19.20M | 16.40M | 13.30M | 11.30M | |||
Common Shares | 113.00M | 112.20M | 111.60M | 110.40M | 108.30M | |||
Treasury Stock | -891.00M | -891.30M | -810.20M | -764.30M | -736.20M | |||
Other Shareholders' Equity | -142.20M | -132.90M | -98.90M | -130.60M | -102.10M | |||
Shares Outstanding | 79.55M | 78.79M | 82.03M | 82.10M | 81.10M | |||
Tangible Book Value per Share | -4.49 | -6.42 | -8.77 | -4.10 | -4.37 | |||
Total Shareholders' Equity | 278.60M | 320.60M | 629.60M | 561.40M | 766.70M | |||
TOTAL LIABILITIES AND EQUITY | 2.06B | 2.49B | 2.59B | 2.14B | 2.48B | |||
Statistics | ||||||||
Debt/Equity | 3.27 | 3.58 | 1.52 | 1.27 | 1.03 | |||
Current Ratio | 1.18 | 1.14 | 1.19 | 2.23 | 1.23 | |||
Return On Assets (ROA) | -1.92% | -7.58% | 2.61% | -6.44% | 5.08% | |||
Return On Equity (ROE) | -14.21% | -58.92% | 10.72% | -24.53% | 16.42% | |||
Return On Invested Capital (ROIC) | 1.41% | 5.70% | 5.99% | 3.88% | 6.58% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.60% | 6.14% | 6.51% | 4.86% | 7.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.09% | 12.12% | 22.74% | 13.82% | 17.99% |
All data in USD