| TTM (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 11.04M | 9.20M | 4.47M | 6.79M | 3.54M | |||
| Depreciation Amortization | 1.54M | 1.53M | 710.00K | 490.00K | 480.00K | |||
| Income Taxes - Deferred | 262.00K | 228.00K | -170.00K | -110.00K | -10.00K | |||
| Change In Working Capital | -8.04M | -8.23M | 31.27M | -4.59M | 8.05M | |||
| Interest Paid | 51.00K | 43.00K | 50.00K | N/A | N/A | |||
| Taxes Paid | 3.19M | 2.70M | 2.43M | 2.39M | 2.34M | |||
| Other non cash items | 2.09M | 1.99M | 1.68M | 680.00K | 1.84M | |||
| OPERATING CASH FLOW | 6.89M | 4.71M | 37.97M | 3.25M | 13.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -741.00K | -258.00K | -20.00K | -110.00K | -270.00K | |||
| Other Investing Activity | 2.99M | 0.00 | -16.78M | N/A | N/A | |||
| INVESTING CASH FLOW | 2.25M | -258.00K | -16.81M | -110.00K | -270.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Stock Issued/Repurchased | -751.00K | -544.00K | -3.68M | -90.00K | -1.04M | |||
| Dividend Paid | -2.99M | -2.99M | -3.00M | -3.07M | -3.07M | |||
| Other Financing Activity | N/A | -862.00K | -60.00K | N/A | 0.00 | |||
| FINANCING CASH FLOW | -2.53M | -4.40M | -6.74M | -3.15M | -4.11M | |||
| Exchange Rate Effect | -1.07M | -131.00K | -60.00K | 110.00K | -180.00K | |||
| CHANGE IN CASH | 5.53M | -76.00K | 14.36M | 100.00K | 9.34M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 6.89M | 4.71M | 37.97M | 3.25M | 13.90M | |||
| Capital Expenditure | -741.00K | -258.00K | -20.00K | -110.00K | -270.00K | |||
| FREE CASH FLOW | 6.15M | 4.45M | 37.95M | 3.14M | 13.63M | |||
All data in USD