| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.32M | 29.27M | 29.30M | 15.00M | 14.90M | |
| Receivables | | | 114.96M | 122.50M | 93.80M | 101.00M | 81.40M | |
| Inventories | | | 1.70M | 2.02M | 4.90M | 2.80M | 1.50M | |
| Other Current Assets | | | 3.93M | 5.53M | 5.10M | 2.80M | 5.20M | |
| Total Current Assets | | | 149.91M | 159.33M | 133.20M | 121.50M | 102.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.55M | 3.56M | 4.20M | 3.00M | 1.60M | |
| Goodwill | | | 15.82M | 17.19M | 16.80M | N/A | N/A | |
| Intangibles | | | 8.88M | 9.95M | 10.60M | N/A | N/A | |
| Other Non-Current Assets | | | 552.00K | 648.00K | 400.00K | 400.00K | 400.00K | |
| Total Non-Current Assets | | | 29.09M | 31.42M | 32.30M | 4.80M | 5.10M | |
| |
| TOTAL ASSETS | | | 179.00M | 190.75M | 165.50M | 126.30M | 108.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 511.00K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 6.67M | 8.84M | 10.10M | 5.40M | N/A | |
| Accounts Payable | | | 112.72M | 125.91M | 107.00M | 73.30M | N/A | |
| Total Current Liabilities | | | 119.90M | 134.75M | 117.20M | 78.70M | 66.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.55M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.55M | 1.78M | 1.50M | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.58M | 1.81M | 2.20M | 2.30M | 700.00K | |
| Total Non-Current Liabilities | | | 4.69M | 3.59M | 3.60M | 2.30M | 700.00K | |
| |
| TOTAL LIABILITIES | | | 124.59M | 138.34M | 120.80M | 81.00M | 67.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 38.41M | 34.40M | 28.20M | 26.70M | 23.00M | |
| Additional Paid In Capital | | | 31.99M | 32.09M | 32.00M | 32.90M | 32.40M | |
| Common Shares | | | 53.00K | 53.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -13.45M | -13.87M | -14.70M | -13.30M | -13.40M | |
| Other Shareholders' Equity | | | -2.58M | -250.00K | -700.00K | -1.10M | -1.40M | |
| Shares Outstanding | | | 4.46M | 4.42M | 4.40M | 4.50M | 4.50M | |
| Tangible Book Value per Share | | | 6.66 | 5.71 | 3.93 | 10.07 | 9.02 | |
| Total Shareholders' Equity | | | 54.41M | 52.42M | 44.70M | 45.30M | 40.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 179.00M | 190.75M | 165.50M | 126.30M | 108.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.25 | 1.18 | 1.14 | 1.54 | 1.54 | |
| Return On Assets (ROA) | | | 6.36% | 4.82% | 2.72% | 5.38% | 3.24% | |
| Return On Equity (ROE) | | | 20.93% | 17.55% | 10.07% | 15.01% | 8.62% | |
| Return On Invested Capital (ROIC) | | | 20.13% | 17.00% | 11.12% | 14.27% | 12.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 39.94% | 35.61% | 28.27% | 20.84% | 19.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 233.82% | N/A | N/A | 20.84% | 19.75% | |