US0844231029 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.38B | 1.38B | 1.02B | 530.70M | 681.90M | |||
Depreciation Amortization | N/A | 55.87M | 129.68M | 135.10M | 113.40M | |||
Income Taxes - Deferred | -26.69M | -64.71M | 7.63M | -34.10M | 7.10M | |||
Change In Working Capital | 1.56B | 1.29B | 1.19B | 987.30M | 359.20M | |||
Interest Paid | 114.00M | 138.00M | 141.00M | 155.00M | 160.00M | |||
Taxes Paid | 332.00M | 295.00M | 244.00M | 103.00M | 125.00M | |||
Other non cash items | 15.88M | -91.80M | -164.81M | -2.30M | -17.90M | |||
OPERATING CASH FLOW | 2.93B | 2.57B | 2.18B | 1.62B | 1.14B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -55.15M | -98.60M | -66.63M | -38.20M | -207.20M | |||
Other Investing Activity | -1.91B | -1.79B | -2.92B | 157.90M | -217.70M | |||
INVESTING CASH FLOW | -1.96B | -1.89B | -2.99B | 119.70M | -424.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -974.00K | -429.81M | 529.15M | 88.90M | -165.40M | |||
Stock Issued/Repurchased | -537.16M | -94.14M | -122.43M | -346.40M | -18.20M | |||
Dividend Paid | -501.46M | -235.19M | -355.74M | -84.10M | -308.20M | |||
Other Financing Activity | -22.90M | -12.85M | -45.16M | -56.20M | -21.40M | |||
FINANCING CASH FLOW | -1.06B | -771.99M | 5.83M | -397.80M | -513.20M | |||
Exchange Rate Effect | 9.07M | -24.75M | -4.20M | 10.10M | 400.00K | |||
CHANGE IN CASH | -86.15M | -119.50M | -803.52M | 1.35B | 206.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.93B | 2.57B | 2.18B | 1.62B | 1.14B | |||
Capital Expenditure | -55.15M | -98.60M | -66.63M | -38.20M | -207.20M | |||
FREE CASH FLOW | 2.87B | 2.47B | 2.12B | 1.58B | 936.60M |
All data in USD