US0844231029 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.36B | 1.45B | 1.57B | 2.37B | 1.02B | |||
Insurance Receivables | 3.11B | 2.78B | 2.52B | 2.17B | 2.00B | |||
Receivables | 303.61M | 233.86M | 0.00 | 525.00M | 424.00M | |||
Total Current Assets | 303.61M | 233.86M | N/A | 525.00M | 424.00M | |||
Non-Current Assets | ||||||||
PPE Net | 603.30M | 592.50M | 419.88M | 406.00M | 615.00M | |||
Investments And Advances | 24.03B | 21.52B | 20.32B | 16.52B | 16.37B | |||
Goodwill | 174.60M | 185.51M | 169.65M | 170.00M | 170.00M | |||
Intangibles | 119.00M | 102.00M | 85.00M | N/A | 99.00M | |||
Other Non-Current Assets | 309.62M | 340.65M | 42.46M | N/A | 9.00M | |||
Total Non-Current Assets | 36.90B | 33.63B | N/A | 28.05B | 26.24B | |||
TOTAL ASSETS | 37.20B | 33.86B | 32.05B | 28.57B | 26.66B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 218.62M | 204.09M | 208.73M | N/A | 230.00M | |||
Other Current Liabilities | 47.52M | 34.35M | 53.64M | N/A | 10.00M | |||
Total Current Liabilities | 266.15M | 238.44M | 53.64M | N/A | 240.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.84B | 2.84B | 3.27B | 2.73B | 2.63B | |||
Deferred Taxes/Income | 42.66M | 11.65M | 17.47M | 48.00M | 26.00M | |||
Other Non-Current Liabilities | 1.29B | 1.17B | 1.31B | 1.19B | 1.05B | |||
Total Non-Current Liabilities | 29.48B | 26.87B | 25.34B | N/A | 20.35B | |||
TOTAL LIABILITIES | 29.75B | 27.11B | 25.39B | 22.26B | 20.59B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 11.04B | 10.16B | 9.02B | 8.35B | 7.93B | |||
Additional Paid In Capital | 1.02B | 997.53M | 981.10M | 1.01B | 1.06B | |||
Minority Interest | 11.32M | 15.94M | 6.19M | 12.70M | 41.00M | |||
Common Shares | 105.80M | 105.80M | 105.80M | 71.00M | 71.00M | |||
Treasury Stock | -3.78B | -3.25B | -3.17B | -3.06B | -2.73B | |||
Other Shareholders' Equity | -339.48M | -371.68M | -372.86M | -352.00M | -382.00M | |||
Shares Outstanding | 256.54M | 264.55M | 265.17M | 178.00M | 183.00M | |||
Tangible Book Value per Share | 27.92 | 24.42 | 24.45 | 34.50 | 31.73 | |||
Total Shareholders' Equity | 7.46B | 6.75B | 6.65B | 6.31B | 6.08B | |||
TOTAL LIABILITIES AND EQUITY | 37.20B | 33.86B | 32.05B | 28.57B | 26.66B | |||
Statistics | ||||||||
Debt/Equity | 0.38 | 0.42 | 0.49 | 0.43 | 0.43 | |||
Current Ratio | 1.14 | 0.98 | N/A | N/A | 1.77 | |||
Return On Assets (ROA) | 3.71% | 4.08% | 3.19% | 1.86% | 2.56% | |||
Return On Equity (ROE) | 18.53% | 20.47% | 15.37% | 8.41% | 11.22% | |||
Return On Invested Capital (ROIC) | 4.13% | 4.28% | 3.67% | N/A | 2.94% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.29% | 4.47% | 3.86% | N/A | 3.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.33% | 4.51% | 3.89% | N/A | 3.09% |
All data in USD