| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 66.58M | 68.87M | 49.72M | 80.35M | 59.90M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 248.90M | 248.06M | 278.30M | 293.99M | 249.66M | |
| Inventories | | | 99.26M | 97.95M | 159.58M | 175.69M | 163.56M | |
| Other Current Assets | | | 18.32M | 12.59M | 10.57M | 17.01M | 17.42M | |
| Total Current Assets | | | 433.06M | 427.48M | 498.17M | 567.04M | 490.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.74M | 20.86M | 26.34M | 34.24M | 39.29M | |
| Goodwill | | | 28.96M | 28.47M | 28.55M | 21.43M | 54.03M | |
| Intangibles | | | 434.11M | 428.25M | 466.02M | 533.22M | 541.68M | |
| Other Non-Current Assets | | | 18.89M | 22.87M | 10.92M | 337.00K | 8.85M | |
| Total Non-Current Assets | | | 510.69M | 509.86M | 555.03M | 646.94M | 728.63M | |
| |
| TOTAL ASSETS | | | 943.75M | 937.34M | 1.05B | 1.21B | 1.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 77.84M | 67.39M | 72.90M | 93.89M | 93.32M | |
| Current Portion Of LT Debt. | | | 21.10M | 79.72M | 150.90M | 12.90M | 36.52M | |
| Accrued Expenses | | | 118.60M | 114.05M | 97.71M | N/A | N/A | |
| Accounts Payable | | | 29.89M | 31.83M | 35.64M | 171.46M | 161.85M | |
| Other Current Liabilities | | | 43.27M | 49.73M | 60.43M | 75.55M | 77.22M | |
| Total Current Liabilities | | | 290.70M | 342.71M | 417.58M | 353.81M | 368.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 502.19M | 426.96M | 383.79M | 513.12M | 503.86M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 6.95M | 7.76M | |
| Other Non-Current Liabilities | | | 3.12M | 2.64M | 5.35M | 14.78M | 23.24M | |
| Total Non-Current Liabilities | | | 768.59M | 683.30M | 646.37M | 784.14M | 770.83M | |
| |
| TOTAL LIABILITIES | | | 1.06B | 1.03B | 1.06B | 1.14B | 1.14B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -584.75M | -552.12M | -462.31M | -356.34M | -310.78M | |
| Additional Paid In Capital | | | 50.04M | 48.79M | 45.79M | 42.54M | 43.98M | |
| Minority Interest | | | 263.28M | 253.71M | 257.23M | 249.28M | 235.97M | |
| Common Shares | | | 423.37M | 423.37M | 415.81M | 405.61M | 368.73M | |
| Other Shareholders' Equity | | | -4.20M | -8.70M | -10.04M | -15.78M | -22.50M | |
| Shares Outstanding | | | 212.38M | 212.38M | 206.12M | 199.99M | 173.11M | |
| Tangible Book Value per Share | | | -2.72 | -2.57 | -2.45 | -2.39 | -2.98 | |
| Total Shareholders' Equity | | | -115.54M | -88.67M | -10.74M | 76.04M | 79.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 943.75M | 937.34M | 1.05B | 1.21B | 1.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -5.02 | -5.58 | -42.51 | 7.98 | 7.52 | |
| Current Ratio | | | 1.49 | 1.25 | 1.19 | 1.60 | 1.33 | |
| Return On Assets (ROA) | | | -11.85% | -9.58% | -10.06% | -3.75% | 0.46% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -59.91% | 7.10% | |
| Return On Invested Capital (ROIC) | | | 5.70% | 5.03% | 4.83% | 5.54% | 5.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.70% | 5.03% | 4.83% | 5.54% | 5.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.55% | 16.21% | 15.99% | 13.24% | 13.99% | |