EBR:WHATS • BE0003573814
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 11.20M | 14.16M | 11.59M | 6.20M | 13.50M | |||
| Depreciation Amortization | 20.82M | 27.63M | 28.51M | 27.83M | 28.47M | |||
| Change In Working Capital | -20.92M | -2.75M | -1.90M | 1.28M | 2.44M | |||
| Interest Paid | 3.36M | 5.26M | 4.94M | 1.32M | 2.00M | |||
| Taxes Paid | 7.71M | 6.28M | 6.22M | 1.75M | 3.90M | |||
| Other non cash items | 18.62M | 21.17M | 5.58M | 1.30M | 6.35M | |||
| OPERATING CASH FLOW | 29.72M | 60.21M | 43.77M | 36.61M | 50.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -32.76M | -36.63M | -23.75M | -25.08M | -19.28M | |||
| Other Investing Activity | 77.51M | 315.00K | 114.00K | 298.00K | 1.21M | |||
| INVESTING CASH FLOW | 44.76M | -36.32M | -23.63M | -24.78M | -18.07M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -49.66M | -13.63M | -5.92M | 2.00M | -33.85M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 2.66M | 2.63M | 2.79M | |||
| Dividend Paid | N/A | -7.94M | -7.28M | -7.18M | -7.07M | |||
| Other Financing Activity | -3.36M | -5.26M | -8.90M | -1.32M | -2.27M | |||
| FINANCING CASH FLOW | -71.17M | -26.84M | -19.44M | -3.88M | -40.39M | |||
| Exchange Rate Effect | 76.00K | 300.00K | 265.00K | -143.00K | 98.00K | |||
| CHANGE IN CASH | 3.38M | -2.65M | 960.00K | 7.81M | -7.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 29.72M | 60.21M | 43.77M | 36.61M | 50.76M | |||
| Capital Expenditure | -32.76M | -36.63M | -23.75M | -25.08M | -19.28M | |||
| FREE CASH FLOW | -3.04M | 23.57M | 20.02M | 11.53M | 31.48M | |||
All data in EUR