| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | 18.01M | 16.62M | 11.09M | |
| Cash Equivalents | | | 25.33M | 5.64M | 2.31M | 2.73M | 450.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 39.00M | 30.00M | 107.00M | 112.49M | 99.96M | |
| Inventories | | | 35.00M | 21.00M | 47.00M | 46.89M | 38.60M | |
| Other Current Assets | | | null | 187.00M | null | null | null | |
| Total Current Assets | | | 99.00M | 255.00M | 175.00M | 178.73M | 150.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 104.00M | 71.00M | 121.00M | 121.65M | 124.98M | |
| Investments And Advances | | | 0 | 270.00K | 330.00K | 431.00K | null | |
| Goodwill | | | 44.00M | 45.00M | 78.00M | 77.87M | 78.33M | |
| Intangibles | | | 7.37M | 8.10M | 16.00M | 17.31M | 20.46M | |
| Other Non-Current Assets | | | 7.64M | 7.78M | 9.81M | 8.39M | 7.85M | |
| Total Non-Current Assets | | | 164.00M | 132.00M | 224.00M | 225.73M | 231.70M | |
| |
| TOTAL ASSETS | | | 263.00M | 387.00M | 399.00M | 404.46M | 381.81M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 900.00K | 520.00K | 2.62M | 2.79M | 5.58M | |
| Accrued Expenses | | | 13.00M | 12.00M | 25.00M | 22.57M | 20.26M | |
| Accounts Payable | | | 91.93M | 66.00M | 151.00M | 153.14M | 132.34M | |
| Other Current Liabilities | | | 740.00K | 101.00M | 8.10M | 12.01M | 7.67M | |
| Total Current Liabilities | | | 107.00M | 179.00M | 186.00M | 190.51M | 165.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.43M | 64.00M | 79.00M | 84.32M | 79.73M | |
| Deferred Taxes/Income | | | 5.58M | 880.00K | 4.93M | 5.62M | 6.53M | |
| Other Non-Current Liabilities | | | 6.05M | 2.70M | 3.70M | 3.44M | 8.27M | |
| Total Non-Current Liabilities | | | 14.00M | 68.00M | 87.00M | 95.26M | 96.19M | |
| |
| TOTAL LIABILITIES | | | 121.00M | 247.00M | 273.00M | 285.77M | 262.04M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 73.00M | 72.00M | 59.00M | 56.53M | 59.49M | |
| Additional Paid In Capital | | | 60.00M | 60.00M | 60.00M | 57.04M | 54.49M | |
| Minority Interest | | | null | 0 | 0 | 1.88M | 1.68M | |
| Common Shares | | | 5.25M | 5.25M | 5.25M | 5.15M | 5.08M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 3.73M | 3.96M | 1.99M | -36.00K | 710.00K | |
| Shares Outstanding | | | 1.86M | 1.86M | 1.86M | 1.82M | 1.79M | |
| Tangible Book Value per Share | | | 48.7258 | 46.7204 | 17.2043 | 12.9126 | 11.6886 | |
| Total Shareholders' Equity | | | 142.00M | 140.00M | 126.00M | 118.69M | 119.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 263.00M | 387.00M | 399.00M | 404.46M | 381.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.46 | 0.63 | 0.71 | 0.67 | |
| Current Ratio | | | 0.93 | 1.42 | 0.94 | 0.94 | 0.91 | |
| Return On Assets (ROA) | | | 11.79% | 5.43% | 1.92% | 1.04% | 1.92% | |
| Return On Equity (ROE) | | | 21.83% | 15.00% | 6.08% | 3.56% | 6.13% | |
| Return On Invested Capital (ROIC) | | | 5.99% | 6.32% | 3.33% | 2.33% | 6.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.15% | 6.49% | 3.37% | 2.36% | 6.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.78% | 8.80% | 6.08% | 4.30% | 12.41% | |