ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.01M | 16.62M | 11.09M | 10.48M | |
Cash Equivalents | | | 5.64M | 2.31M | 2.73M | 450.00K | 8.66M | |
Receivables | | | 29.93M | 106.95M | 112.49M | 99.96M | 99.48M | |
Inventories | | | 20.53M | 47.26M | 46.89M | 38.60M | 37.87M | |
Other Current Assets | | | 187.00M | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 255.13M | 174.53M | 178.73M | 150.10M | 156.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 70.93M | 120.51M | 121.65M | 124.98M | 136.46M | |
Investments And Advances | | | 270.00K | 333.00K | 431.00K | N/A | N/A | |
Goodwill | | | 44.73M | 78.04M | 77.87M | 78.33M | 77.76M | |
Intangibles | | | 8.10M | 15.95M | 17.31M | 20.46M | 22.22M | |
Other Non-Current Assets | | | 7.78M | 9.81M | 8.39M | 7.85M | 8.59M | |
Total Non-Current Assets | | | 131.98M | 224.71M | 225.73M | 231.70M | 245.11M | |
|
TOTAL ASSETS | | | 387.10M | 399.24M | 404.46M | 381.81M | 401.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 515.00K | 2.62M | 2.79M | 5.58M | 11.91M | |
Accrued Expenses | | | 11.81M | 24.96M | 22.57M | 20.26M | 18.60M | |
Accounts Payable | | | 65.53M | 150.56M | 153.14M | 132.34M | 126.00M | |
Other Current Liabilities | | | 100.99M | 8.10M | 12.01M | 7.67M | 9.24M | |
Total Current Liabilities | | | 178.85M | 186.24M | 190.51M | 165.84M | 165.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.23M | 78.59M | 84.32M | 79.73M | 106.87M | |
Deferred Taxes/Income | | | 877.00K | 4.93M | 5.62M | 6.53M | 4.64M | |
Other Non-Current Liabilities | | | 2.70M | 3.69M | 3.44M | 8.27M | 7.76M | |
Total Non-Current Liabilities | | | 67.81M | 87.22M | 95.26M | 96.19M | 121.02M | |
|
TOTAL LIABILITIES | | | 246.66M | 273.45M | 285.77M | 262.04M | 286.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 71.64M | 58.93M | 56.53M | 59.49M | 59.03M | |
Additional Paid In Capital | | | 59.60M | 59.60M | 57.04M | 54.49M | 51.78M | |
Minority Interest | | | 0.00 | 0.00 | 1.88M | 1.68M | 1.75M | |
Common Shares | | | 5.25M | 5.25M | 5.15M | 5.08M | 5.00M | |
Other Shareholders' Equity | | | 3.96M | 1.99M | -36.00K | 710.00K | -990.00K | |
Shares Outstanding | | | 1.86M | 1.86M | 1.82M | 1.79M | 1.77M | |
Tangible Book Value per Share | | | 47.20 | 17.13 | 12.91 | 11.69 | 8.40 | |
Total Shareholders' Equity | | | 140.45M | 125.78M | 118.69M | 119.77M | 114.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 387.10M | 399.24M | 404.46M | 381.81M | 401.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.62 | 0.71 | 0.67 | 0.93 | |
Current Ratio | | | 1.43 | 0.94 | 0.94 | 0.91 | 0.94 | |
Return On Assets (ROA) | | | 5.33% | 1.92% | 1.04% | 1.92% | -0.59% | |
Return On Equity (ROE) | | | 14.70% | 6.09% | 3.56% | 6.13% | -2.08% | |
Return On Invested Capital (ROIC) | | | 6.19% | 3.45% | 2.33% | 6.71% | 1.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.36% | 3.49% | 2.36% | 6.72% | 1.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.61% | 6.29% | 4.30% | 12.41% | 2.96% | |