| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 95.97M | 85.21M | 99.68M | 123.90M | 400.60M | |
| Marketable Securities | | | 59.11M | 55.97M | 30.47M | N/A | N/A | |
| Receivables | | | 60.94M | 37.63M | 32.82M | 43.30M | 26.60M | |
| Inventories | | | 10.57M | 10.65M | 8.78M | 13.70M | 33.50M | |
| Other Current Assets | | | 11.00M | 8.50M | 10.60M | 31.70M | 23.00M | |
| Total Current Assets | | | 237.58M | 197.97M | 182.34M | 212.60M | 483.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.62M | 58.51M | 59.38M | 84.30M | 62.70M | |
| Goodwill | | | 12.80M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 172.59M | 158.60M | 172.63M | 186.70M | N/A | |
| Other Non-Current Assets | | | 4.31M | 4.31M | 4.41M | 7.40M | 7.80M | |
| Total Non-Current Assets | | | 256.32M | 221.41M | 236.42M | 278.30M | 70.60M | |
| |
| TOTAL ASSETS | | | 493.90M | 419.38M | 418.76M | 490.90M | 554.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.23M | 1.94M | 1.81M | 3.70M | 3.40M | |
| Accrued Expenses | | | 73.17M | 41.69M | 43.84M | 81.80M | 44.60M | |
| Accounts Payable | | | 2.63M | 7.95M | 10.26M | 47.50M | 44.70M | |
| Other Current Liabilities | | | 10.59M | 3.24M | 2.90M | 11.20M | 8.60M | |
| Total Current Liabilities | | | 87.62M | 54.82M | 58.82M | 144.30M | 101.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 51.58M | 70.13M | 71.20M | 21.80M | 29.40M | |
| Deferred Taxes/Income | | | 1.03M | 965.00K | 1.56M | 2.70M | N/A | |
| Other Non-Current Liabilities | | | 61.41M | 48.22M | 59.16M | 68.50M | 35.30M | |
| Total Non-Current Liabilities | | | 114.02M | 119.32M | 131.92M | 92.90M | 64.70M | |
| |
| TOTAL LIABILITIES | | | 201.64M | 174.13M | 190.74M | 237.20M | 166.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.36B | -1.35B | -1.30B | -1.12B | -575.40M | |
| Additional Paid In Capital | | | 1.65B | 1.60B | 1.53B | 1.38B | 963.50M | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.00M | 830.00K | 425.00K | N/A | N/A | |
| Shares Outstanding | | | 28.89M | 28.02M | 25.98M | 11.80M | 7.40M | |
| Tangible Book Value per Share | | | 3.70 | 3.09 | 2.13 | 5.68 | 52.45 | |
| Total Shareholders' Equity | | | 292.26M | 245.25M | 228.02M | 253.70M | 388.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 493.90M | 419.38M | 418.76M | 490.90M | 554.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.29 | 0.31 | 0.09 | 0.08 | |
| Current Ratio | | | 2.71 | 3.61 | 3.10 | 1.47 | 4.77 | |
| Return On Assets (ROA) | | | 0.42% | -12.47% | -41.97% | -111.84% | -44.29% | |
| Return On Equity (ROE) | | | 0.71% | -21.32% | -77.09% | -216.40% | -63.23% | |
| Return On Invested Capital (ROIC) | | | 1.94% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.13% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.96% | N/A | N/A | N/A | N/A | |