| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.03B | 3.51B | 1.99B | 631.68M | 269.26M | |
| Receivables | | | 2.00B | 1.56B | 1.44B | 1.45B | 1.16B | |
| Total Current Assets | | | 7.04B | 5.06B | 3.44B | 2.08B | 1.43B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 57.94B | 43.86B | 38.79B | 34.15B | 32.30B | |
| Investments And Advances | | | 1.81B | 1.77B | 1.64B | 1.50B | 1.04B | |
| Goodwill | | | 346.32M | 149.22M | 68.32M | 68.32M | 68.32M | |
| Other Non-Current Assets | | | 175.86M | 204.87M | 82.44M | 90.61M | 77.49M | |
| Total Non-Current Assets | | | 60.27B | 45.98B | 40.57B | 35.81B | 33.48B | |
| |
| TOTAL ASSETS | | | 67.30B | 51.04B | 44.01B | 37.89B | 34.91B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.43B | 2.86B | 1.83B | 1.84B | 1.67B | |
| Accounts Payable | | | 297.07M | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 767.81M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.50B | 2.86B | 1.83B | 1.84B | 1.67B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.74B | 15.61B | 15.82B | 14.66B | 14.24B | |
| Other Non-Current Liabilities | | | 864.13M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 21.68B | 16.22B | 16.78B | 15.76B | 15.60B | |
| |
| TOTAL LIABILITIES | | | 25.17B | 19.09B | 18.61B | 17.60B | 17.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.16B | -8.22B | -7.63B | -6.71B | -5.72B | |
| Additional Paid In Capital | | | 50.90B | 40.02B | 32.74B | 26.74B | 23.13B | |
| Minority Interest | | | 1.07B | 616.38M | 967.35M | 1.10B | 1.36B | |
| Common Shares | | | 696.62M | 637.00M | 565.89M | 491.92M | 448.61M | |
| Treasury Stock | | | -14.40M | -114.18M | -111.58M | -111.00M | -107.75M | |
| Other Shareholders' Equity | | | -287.64M | -359.78M | -163.16M | -119.71M | -121.32M | |
| Shares Outstanding | | | 696.51M | 635.29M | 564.24M | 490.51M | 447.24M | |
| Tangible Book Value per Share | | | 59.99 | 50.07 | 44.90 | 41.24 | 39.28 | |
| Total Shareholders' Equity | | | 42.13B | 31.96B | 25.40B | 20.29B | 17.64B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.30B | 51.04B | 44.01B | 37.89B | 34.91B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.49 | 0.62 | 0.72 | 0.81 | |
| Current Ratio | | | 2.01 | 1.77 | 1.88 | 1.13 | 0.86 | |
| Return On Assets (ROA) | | | 1.39% | 1.86% | 0.77% | 0.37% | 0.96% | |
| Return On Equity (ROE) | | | 2.22% | 2.98% | 1.34% | 0.70% | 1.91% | |
| Return On Invested Capital (ROIC) | | | 0.40% | 1.91% | 1.86% | 1.60% | 1.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.44% | 2.06% | 1.95% | 1.63% | 1.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.44% | 2.07% | 1.95% | 1.63% | 1.81% | |