NYSE:WD • US93148P1021
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 299.31M | 279.27M | 328.70M | 225.90M | 305.60M | |||
| Receivables | 419.36M | 335.88M | 233.56M | 202.30M | 212.00M | |||
| Other Current Assets | 71.93M | 78.49M | 89.80M | 98.60M | N/A | |||
| Total Current Assets | 790.60M | 693.64M | 652.06M | 526.80M | 517.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 130.74M | 128.48M | 119.19M | 94.80M | 24.80M | |||
| Investments And Advances | 699.06M | 727.38M | 553.48M | 610.30M | 326.30M | |||
| Goodwill | 868.71M | 868.71M | 901.71M | 959.70M | 698.60M | |||
| Intangibles | 950.02M | 1.01B | 1.09B | 1.17B | 1.14B | |||
| Other Non-Current Assets | 22.77M | 25.16M | 21.42M | 17.70M | 42.80M | |||
| Total Non-Current Assets | 4.27B | 3.69B | 3.40B | 3.52B | 4.69B | |||
| TOTAL ASSETS | 5.06B | 4.38B | 4.05B | 4.05B | 5.21B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 47.40M | |||
| Accrued Expenses | 105.13M | 107.50M | 101.36M | 79.60M | 29.50M | |||
| Accounts Payable | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 105.13M | 107.50M | 101.36M | 79.60M | 76.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.25B | 1.55B | 1.37B | 1.25B | 2.68B | |||
| Deferred Taxes/Income | 237.00M | 241.39M | 245.37M | 243.50M | 225.20M | |||
| Other Non-Current Liabilities | 722.00M | 723.49M | 589.95M | 757.90M | 643.90M | |||
| Total Non-Current Liabilities | 3.22B | 2.53B | 2.23B | 2.28B | 3.58B | |||
| TOTAL LIABILITIES | 3.33B | 2.63B | 2.33B | 2.36B | 3.66B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.28B | 1.32B | 1.30B | 1.28B | 1.15B | |||
| Additional Paid In Capital | 450.43M | 429.00M | 425.49M | 412.60M | 393.00M | |||
| Minority Interest | 11.86M | 12.00M | 22.38M | 27.40M | 28.10M | |||
| Common Shares | 334.00K | 332.00K | 329.00K | 300.00K | 300.00K | |||
| Other Shareholders' Equity | 840.00K | 586.00K | -479.00K | -1.60M | 2.60M | |||
| Shares Outstanding | 33.39M | 33.19M | 32.87M | 32.40M | 32.00M | |||
| Tangible Book Value per Share | -2.54 | -3.92 | -8.13 | -13.71 | -8.94 | |||
| Total Shareholders' Equity | 1.73B | 1.75B | 1.72B | 1.69B | 1.55B | |||
| TOTAL LIABILITIES AND EQUITY | 5.06B | 4.38B | 4.05B | 4.05B | 5.21B | |||
| Statistics | ||||||||
| Debt/Equity | 1.30 | 0.89 | 0.79 | 0.74 | 1.76 | |||
| Current Ratio | 7.52 | 6.45 | 6.43 | 6.62 | 6.73 | |||
| Return On Assets (ROA) | 1.08% | 2.41% | 2.58% | 5.13% | 4.93% | |||
| Return On Equity (ROE) | 3.17% | 6.05% | 6.07% | 12.29% | 16.57% | |||
| Return On Invested Capital (ROIC) | 3.20% | 3.20% | 3.89% | 5.62% | 5.18% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.41% | 3.43% | 4.24% | 5.96% | 5.50% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 5.59% | 6.47% | 9.41% | 13.87% | 8.84% | |||
All data in USD , ROIC based on taxRate of 0.26