USA - NASDAQ:WAY - US9467841055 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 85.94M | -19.13M | -51.33M | -44.03M | -47.12M | |||
Depreciation Amortization | 164.99M | 186.63M | 176.47M | 183.17M | 176.06M | |||
Income Taxes - Deferred | -9.32M | -59.13M | -61.66M | -34.53M | -23.35M | |||
Change In Working Capital | 22.05M | -20.17M | -34.62M | -34.78M | -18.81M | |||
Interest Paid | N/A | N/A | 51.45M | 5.57M | 2.10M | |||
Taxes Paid | 48.85M | 122.77M | 193.00M | 144.32M | 117.11M | |||
Other non cash items | 40.94M | 81.56M | 22.62M | 32.81M | 19.62M | |||
OPERATING CASH FLOW | 304.60M | 169.77M | 51.46M | 102.63M | 106.41M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -26.03M | -27.27M | -21.52M | -17.43M | -14.54M | |||
Other Investing Activity | N/A | N/A | -40.00M | 0.00 | -429.79M | |||
INVESTING CASH FLOW | -76.56M | -27.27M | -61.52M | -17.43M | -444.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -124.05M | -1.01B | -18.77M | -65.81M | 349.29M | |||
Stock Issued/Repurchased | 119.51M | 1.02B | -263.00K | -1.80M | -1.36M | |||
Other Financing Activity | 7.51M | 7.58M | 1.89M | 554.00K | -16.42M | |||
FINANCING CASH FLOW | 2.97M | 16.65M | -17.15M | -67.06M | 331.50M | |||
CHANGE IN CASH | 231.01M | 159.15M | -27.21M | 18.14M | -6.43M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 304.60M | 169.77M | 51.46M | 102.63M | 106.41M | |||
Capital Expenditure | -26.03M | -27.27M | -21.52M | -17.43M | -14.54M | |||
FREE CASH FLOW | 278.56M | 142.50M | 29.94M | 85.20M | 91.86M |
All data in USD