NASDAQ:WAY - Nasdaq - US9467841055 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 224.00M | 182.13M | 35.58M | 64.56M | 47.25M | |||
Marketable Securities | 24.42M | N/A | N/A | N/A | N/A | |||
Receivables | 147.26M | 148.07M | 132.90M | 111.43M | 103.01M | |||
Other Current Assets | 44.87M | 40.84M | 53.57M | 41.91M | 16.63M | |||
Total Current Assets | 440.55M | 371.04M | 222.05M | 217.90M | 166.89M | |||
Non-Current Assets | ||||||||
PPE Net | 56.54M | 57.55M | 71.61M | 67.57M | 58.63M | |||
Goodwill | 3.02B | 3.02B | 3.03B | 3.01B | 3.01B | |||
Intangibles | 1.01B | 1.04B | 1.19B | 1.33B | 1.49B | |||
Other Non-Current Assets | 91.16M | 89.36M | 72.36M | 72.82M | 47.38M | |||
Total Non-Current Assets | 4.18B | 4.21B | 4.36B | 4.48B | 4.61B | |||
TOTAL ASSETS | 4.62B | 4.58B | 4.58B | 4.69B | 4.78B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 12.59M | 12.57M | 18.80M | 18.73M | 18.69M | |||
Accrued Expenses | 31.68M | 39.34M | 29.18M | 30.98M | 22.48M | |||
Accounts Payable | 45.06M | 47.37M | 45.48M | 28.09M | 34.83M | |||
Other Current Liabilities | 51.96M | 46.36M | 30.02M | 24.40M | 34.27M | |||
Total Current Liabilities | 141.30M | 145.63M | 123.49M | 102.21M | 110.26M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.23B | 1.23B | 2.21B | 2.22B | 2.28B | |||
Deferred Taxes/Income | 104.93M | 100.52M | 174.48M | 232.93M | 258.05M | |||
Other Non-Current Liabilities | 17.75M | 19.15M | 23.20M | 24.27M | 10.89M | |||
Total Non-Current Liabilities | 1.35B | 1.35B | 2.41B | 2.48B | 2.55B | |||
TOTAL LIABILITIES | 1.49B | 1.50B | 2.53B | 2.58B | 2.66B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -191.63M | -220.90M | -201.78M | -143.01M | -98.99M | |||
Additional Paid In Capital | 3.32B | 3.30B | 2.23B | 2.22B | 2.22B | |||
Common Shares | 1.73M | 1.72M | 1.22M | 2.01M | 2.01M | |||
Other Shareholders' Equity | 316.00K | 881.00K | 15.80M | 30.25M | -489.00K | |||
Shares Outstanding | 172.96M | 172.11M | 166.66M | 166.66M | 166.66M | |||
Tangible Book Value per Share | -5.23 | -5.69 | -13.00 | -13.33 | -14.30 | |||
Total Shareholders' Equity | 3.13B | 3.08B | 2.05B | 2.11B | 2.12B | |||
TOTAL LIABILITIES AND EQUITY | 4.62B | 4.58B | 4.58B | 4.69B | 4.78B | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.40 | 1.08 | 1.05 | 1.07 | |||
Current Ratio | 3.12 | 2.55 | 1.80 | 2.13 | 1.51 | |||
Return On Assets (ROA) | 0.56% | -0.42% | -1.12% | -1.10% | -0.99% | |||
Return On Equity (ROE) | 0.83% | -0.62% | -2.50% | -2.43% | -2.22% | |||
Return On Invested Capital (ROIC) | 2.71% | 2.21% | 2.52% | 1.54% | 1.02% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.87% | 2.30% | 2.54% | 1.56% | 1.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 61.18% | 51.39% | 54.24% | 36.90% | 41.30% |
All data in USD , ROIC based on taxRate of 0.21