NYSE:VYX - New York Stock Exchange, Inc. - US62886E1082 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 981.00M | 957.00M | -423.00M | 59.00M | 98.00M | |||
Depreciation Amortization | 276.00M | 297.00M | 559.00M | 610.00M | 517.00M | |||
Income Taxes - Deferred | 31.00M | 43.00M | 140.00M | 60.00M | 89.00M | |||
Change In Working Capital | 64.00M | 65.00M | 280.00M | -410.00M | 153.00M | |||
Interest Paid | N/A | 145.00M | 365.00M | 268.00M | 215.00M | |||
Taxes Paid | N/A | 54.00M | 92.00M | 88.00M | 84.00M | |||
Other non cash items | -1.49B | -1.49B | 138.00M | 108.00M | 152.00M | |||
OPERATING CASH FLOW | -139.00M | -132.00M | 694.00M | 427.00M | 1.01B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -195.00M | -217.00M | -377.00M | -377.00M | -348.00M | |||
Other Investing Activity | 2.40B | 2.41B | 87.00M | -10.00M | -2.48B | |||
INVESTING CASH FLOW | 2.21B | 2.19B | -290.00M | -387.00M | -2.83B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.59B | -1.49B | -102.00M | 76.00M | 2.29B | |||
Stock Issued/Repurchased | -103.00M | -43.00M | 27.00M | 31.00M | 29.00M | |||
Dividend Paid | -15.00M | -15.00M | -15.00M | -15.00M | 0.00 | |||
Other Financing Activity | -10.00M | -12.00M | -749.00M | -91.00M | -138.00M | |||
FINANCING CASH FLOW | -1.71B | -1.56B | -839.00M | 1.00M | 2.18B | |||
Exchange Rate Effect | -16.00M | -24.00M | -20.00M | -50.00M | -18.00M | |||
CHANGE IN CASH | 339.00M | 473.00M | -455.00M | -9.00M | 343.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -139.00M | -132.00M | 694.00M | 427.00M | 1.01B | |||
Capital Expenditure | -195.00M | -217.00M | -377.00M | -377.00M | -348.00M | |||
FREE CASH FLOW | -334.00M | -349.00M | 317.00M | 50.00M | 661.00M |
All data in USD