USA - New York Stock Exchange - NYSE:VYX - US62886E1082 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -47.00M | 957.00M | -423.00M | 59.00M | 98.00M | |||
| Depreciation Amortization | 233.00M | 297.00M | 559.00M | 610.00M | 517.00M | |||
| Income Taxes - Deferred | 42.00M | 43.00M | 140.00M | 60.00M | 89.00M | |||
| Change In Working Capital | -719.00M | 65.00M | 280.00M | -410.00M | 153.00M | |||
| Interest Paid | N/A | 145.00M | 365.00M | 268.00M | 215.00M | |||
| Taxes Paid | N/A | 54.00M | 92.00M | 88.00M | 84.00M | |||
| Other non cash items | 51.00M | -1.49B | 138.00M | 108.00M | 152.00M | |||
| OPERATING CASH FLOW | -440.00M | -132.00M | 694.00M | 427.00M | 1.01B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -161.00M | -217.00M | -377.00M | -377.00M | -348.00M | |||
| Other Investing Activity | 223.00M | 2.41B | 87.00M | -10.00M | -2.48B | |||
| INVESTING CASH FLOW | 62.00M | 2.19B | -290.00M | -387.00M | -2.83B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -18.00M | -1.49B | -102.00M | 76.00M | 2.29B | |||
| Stock Issued/Repurchased | -115.00M | -43.00M | 27.00M | 31.00M | 29.00M | |||
| Dividend Paid | -14.00M | -15.00M | -15.00M | -15.00M | 0.00 | |||
| Other Financing Activity | -7.00M | -12.00M | -749.00M | -91.00M | -138.00M | |||
| FINANCING CASH FLOW | -154.00M | -1.56B | -839.00M | 1.00M | 2.18B | |||
| Exchange Rate Effect | -1.00M | -24.00M | -20.00M | -50.00M | -18.00M | |||
| CHANGE IN CASH | -533.00M | 473.00M | -455.00M | -9.00M | 343.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -440.00M | -132.00M | 694.00M | 427.00M | 1.01B | |||
| Capital Expenditure | -161.00M | -217.00M | -377.00M | -377.00M | -348.00M | |||
| FREE CASH FLOW | -601.00M | -349.00M | 317.00M | 50.00M | 661.00M | |||
All data in USD