| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 282.00M | 724.00M | 262.00M | 505.00M | 447.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 548.00M | 539.00M | 481.00M | 1.08B | 959.00M | |
| Inventories | | | 221.00M | 208.00M | 254.00M | 772.00M | 754.00M | |
| Other Current Assets | | | 212.00M | 200.00M | 209.00M | 722.00M | 716.00M | |
| Total Current Assets | | | 1.26B | 1.67B | 1.21B | 3.08B | 2.88B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 381.00M | 421.00M | 448.00M | 1.03B | 1.12B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.52B | 1.52B | 2.04B | 4.54B | 4.52B | |
| Intangibles | | | 90.00M | 94.00M | 291.00M | 1.15B | 1.32B | |
| Other Non-Current Assets | | | 749.00M | 750.00M | 1.00B | 1.71B | 1.81B | |
| Total Non-Current Assets | | | 2.74B | 2.78B | 3.78B | 8.43B | 8.77B | |
| |
| TOTAL ASSETS | | | 4.00B | 4.45B | 4.99B | 11.51B | 11.64B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 11.00M | 23.00M | 114.00M | 73.00M | |
| Accrued Expenses | | | 99.00M | 144.00M | 193.00M | 286.00M | 486.00M | |
| Accounts Payable | | | 375.00M | 332.00M | 505.00M | 942.00M | 826.00M | |
| Other Current Liabilities | | | 639.00M | 933.00M | 612.00M | 1.37B | 1.42B | |
| Total Current Liabilities | | | 1.11B | 1.42B | 1.33B | 2.71B | 2.81B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.10B | 1.10B | 2.57B | 5.56B | 5.52B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 667.00M | 724.00M | 786.00M | 1.48B | 1.78B | |
| Total Non-Current Liabilities | | | 1.77B | 1.82B | 3.36B | 7.04B | 7.30B | |
| |
| TOTAL LIABILITIES | | | 2.88B | 3.24B | 4.69B | 9.75B | 10.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 470.00M | 535.00M | -421.00M | 1.07B | 1.03B | |
| Additional Paid In Capital | | | 823.00M | 866.00M | 874.00M | 704.00M | 515.00M | |
| Minority Interest | | | 0 | -2.00M | null | -1.00M | 3.00M | |
| Common Shares | | | 277.00M | 277.00M | 277.00M | 276.00M | 275.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -446.00M | -469.00M | -429.00M | -300.00M | -291.00M | |
| Shares Outstanding | | | 138.30M | 142.10M | 142.60M | 138.00M | 132.00M | |
| Tangible Book Value per Share | | | -5.5098 | -4.7643 | -16.1711 | -30.471 | -34.6894 | |
| Total Shareholders' Equity | | | 1.12B | 1.21B | 301.00M | 1.75B | 1.53B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.00B | 4.45B | 4.99B | 11.51B | 11.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.98 | 0.91 | 8.54 | 3.17 | 3.61 | |
| Current Ratio | | | 1.13 | 1.18 | 0.90 | 1.14 | 1.02 | |
| Return On Assets (ROA) | | | -1.52% | 21.18% | -8.80% | 0.38% | 0.70% | |
| Return On Equity (ROE) | | | -5.43% | 78.00% | -145.85% | 2.51% | 5.29% | |
| Return On Invested Capital (ROIC) | | | 3.31% | 1.07% | N/A | 5.24% | 5.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.67% | 1.40% | N/A | 5.56% | 5.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.58% | 4.64% | N/A | 17.69% | 17.93% | |