| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 69.90M | 51.60M | 68.30M | 409.10M | 23.40M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 347.50M | N/A | |
| Receivables | | | 98.50M | 89.60M | 86.40M | 81.30M | 66.10M | |
| Inventories | | | 48.50M | 42.60M | 39.70M | 33.30M | 29.40M | |
| Other Current Assets | | | 38.30M | 59.90M | 61.00M | 65.50M | 1.50B | |
| Total Current Assets | | | 255.20M | 243.70M | 255.40M | 936.70M | 1.62B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.62B | 1.47B | 1.26B | 1.08B | 916.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | 658.00M | 615.30M | 578.00M | 548.20M | |
| Intangibles | | | 1.30B | 82.50M | 90.30M | 102.60M | 114.90M | |
| Other Non-Current Assets | | | 221.40M | 219.80M | 220.40M | 187.80M | 215.90M | |
| Total Non-Current Assets | | | 3.15B | 2.43B | 2.18B | 1.95B | 1.80B | |
| |
| TOTAL ASSETS | | | 3.40B | 2.67B | 2.44B | 2.89B | 3.42B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 31.20M | 39.00M | 37.20M | 36.10M | 173.10M | |
| Accrued Expenses | | | 219.20M | 189.50M | 199.30M | 203.60M | 162.00M | |
| Accounts Payable | | | 113.40M | 118.90M | 117.40M | 118.70M | 45.00M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 3.90M | 539.30M | |
| Total Current Liabilities | | | 363.80M | 347.40M | 353.90M | 362.30M | 919.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.63B | 1.28B | 1.28B | 1.76B | 1.71B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.10B | 705.00M | 621.90M | 563.20M | 475.90M | |
| Total Non-Current Liabilities | | | 2.73B | 1.98B | 1.90B | 2.32B | 2.19B | |
| |
| TOTAL LIABILITIES | | | 3.09B | 2.33B | 2.25B | 2.69B | 3.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 240.80M | 273.60M | 123.20M | 140.70M | 282.00M | |
| Additional Paid In Capital | | | 59.00M | 58.40M | 51.20M | 48.00M | 44.10M | |
| Common Shares | | | 1.30M | 1.30M | 1.30M | 1.30M | 1.80M | |
| Other Shareholders' Equity | | | 6.50M | 5.20M | 9.90M | 13.20M | -21.30M | |
| Shares Outstanding | | | 127.20M | 127.10M | 128.50M | 134.80M | 176.10M | |
| Tangible Book Value per Share | | | -7.84 | -3.16 | -4.05 | -3.54 | -2.02 | |
| Total Shareholders' Equity | | | 307.60M | 338.50M | 185.60M | 203.20M | 306.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.40B | 2.67B | 2.44B | 2.89B | 3.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.31 | 3.78 | 6.88 | 8.67 | 5.59 | |
| Current Ratio | | | 0.70 | 0.70 | 0.72 | 2.59 | 1.76 | |
| Return On Assets (ROA) | | | 2.54% | 7.89% | 8.67% | 49.13% | 12.42% | |
| Return On Equity (ROE) | | | 28.06% | 62.25% | 113.95% | 698.67% | 138.39% | |
| Return On Invested Capital (ROIC) | | | 6.64% | 12.56% | 13.11% | 8.26% | 6.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.80% | 12.84% | 13.55% | 11.79% | 6.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.13% | 19.06% | 20.85% | 19.15% | 9.54% | |