NASDAQ:VSME - Nasdaq - VGG9517U2020 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 775.30K | 1.50M | 820.00K | 790.00K | 850.00K | |||
Receivables | 1.39M | 3.76M | 5.19M | 2.57M | 2.36M | |||
Inventories | N/A | N/A | 0.00 | 10.00K | 80.00K | |||
Other Current Assets | 2.60M | 4.73M | 1.28M | 220.00K | 140.00K | |||
Total Current Assets | 4.76M | 9.99M | 7.29M | 3.59M | 3.44M | |||
Non-Current Assets | ||||||||
PPE Net | 272.80K | 53.80K | 130.00K | 220.00K | 20.00K | |||
Investments And Advances | 100.40K | N/A | N/A | N/A | N/A | |||
Goodwill | 1.12M | N/A | N/A | N/A | N/A | |||
Intangibles | 926.90K | 37.30K | 60.00K | 80.00K | 100.00K | |||
Other Non-Current Assets | N/A | N/A | 120.00K | 0.00 | N/A | |||
Total Non-Current Assets | 2.42M | 91.10K | 300.00K | 300.00K | 5.51M | |||
TOTAL ASSETS | 7.18M | 10.08M | 7.59M | 3.89M | 8.95M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.63M | 2.88M | 2.86M | 3.99M | 3.22M | |||
Current Portion Of LT Debt. | 321.90K | 432.20K | N/A | N/A | N/A | |||
Accrued Expenses | 1.06M | 298.70K | 850.00K | 310.00K | 560.00K | |||
Accounts Payable | 1.27M | 1.84M | 1.04M | 1.32M | 1.27M | |||
Other Current Liabilities | 420.30K | 229.90K | 560.00K | 1.15M | 930.00K | |||
Total Current Liabilities | 5.70M | 5.68M | 5.31M | 6.77M | 5.98M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 208.10K | 630.00K | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 205.00K | 0.00 | 30.00K | 110.00K | 0.00 | |||
Total Non-Current Liabilities | 204.90K | 208.10K | 660.00K | 120.00K | 0.00 | |||
TOTAL LIABILITIES | 5.90M | 5.89M | 5.97M | 6.89M | 5.98M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -28.50M | -21.21M | -14.61M | -18.14M | -12.65M | |||
Additional Paid In Capital | 21.59M | 17.08M | 16.21M | 15.71M | 15.71M | |||
Common Shares | 8.05M | 8.05M | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 140.90K | 277.90K | 20.00K | -570.00K | -90.00K | |||
Shares Outstanding | 7.99M | 4.86M | 22.00M | 22.00M | 22.00M | |||
Tangible Book Value per Share | -0.10 | 0.86 | 0.07 | -0.14 | 0.13 | |||
Total Shareholders' Equity | 1.28M | 4.19M | 1.62M | -3.00M | 2.98M | |||
TOTAL LIABILITIES AND EQUITY | 7.18M | 10.08M | 7.59M | 3.89M | 8.95M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.74 | 2.15 | N/A | N/A | |||
Current Ratio | 0.84 | 1.76 | 1.37 | 0.53 | 0.58 | |||
Return On Assets (ROA) | -101.53% | -65.40% | 46.51% | -5.91% | -2.91% | |||
Return On Equity (ROE) | -569.80% | -157.27% | 217.90% | N/A | -8.72% |
All data in USD , ROIC based on taxRate of 0.21