VS MEDIA HOLDINGS LTD-CL A (VSME) Stock Balance Sheet
NASDAQ:VSME • VGG9517U1113
Current stock price
1.0747 USD
-0.01 (-0.49%)
At close:
1.06 USD
-0.01 (-1.37%)
After Hours:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 7.40M | 775.30K | 1.50M | 820.00K | 790.00K | |||
| Receivables | 958.90K | 1.39M | 3.76M | 5.19M | 2.57M | |||
| Inventories | N/A | N/A | N/A | 0.00 | 10.00K | |||
| Other Current Assets | 735.60K | 2.60M | 4.73M | 1.28M | 220.00K | |||
| Total Current Assets | 9.10M | 4.76M | 9.99M | 7.29M | 3.59M | |||
| Non-Current Assets | ||||||||
| PPE Net | 283.30K | 272.80K | 53.80K | 130.00K | 220.00K | |||
| Investments And Advances | 1.84M | 100.40K | N/A | N/A | N/A | |||
| Goodwill | 1.12M | 1.12M | N/A | N/A | N/A | |||
| Intangibles | 906.80K | 926.90K | 37.30K | 60.00K | 80.00K | |||
| Other Non-Current Assets | N/A | N/A | N/A | 120.00K | 0.00 | |||
| Total Non-Current Assets | 4.15M | 2.42M | 91.10K | 300.00K | 300.00K | |||
| TOTAL ASSETS | 13.25M | 7.18M | 10.08M | 7.59M | 3.89M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.60M | 2.63M | 2.88M | 2.86M | 3.99M | |||
| Current Portion Of LT Debt. | 0.00 | 321.90K | 432.20K | N/A | N/A | |||
| Accrued Expenses | 861.80K | 1.06M | 298.70K | 850.00K | 310.00K | |||
| Accounts Payable | 971.50K | 1.27M | 1.84M | 1.04M | 1.32M | |||
| Other Current Liabilities | 940.90K | 420.30K | 229.90K | 560.00K | 1.15M | |||
| Total Current Liabilities | 5.37M | 5.70M | 5.68M | 5.31M | 6.77M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 208.10K | 630.00K | 0.00 | |||
| Other Non-Current Liabilities | 198.90K | 205.00K | 0.00 | 30.00K | 110.00K | |||
| Total Non-Current Liabilities | 198.90K | 204.90K | 208.10K | 660.00K | 120.00K | |||
| TOTAL LIABILITIES | 5.57M | 5.90M | 5.89M | 5.97M | 6.89M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -32.95M | -28.50M | -21.21M | -14.61M | -18.14M | |||
| Additional Paid In Capital | 32.64M | 21.59M | 17.08M | 16.21M | 15.71M | |||
| Common Shares | 8.05M | 8.05M | 8.05M | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -70.60K | 140.90K | 277.90K | 20.00K | -570.00K | |||
| Shares Outstanding | 2.75M | 671.10K | 2.14M | 2.14M | 2.14M | |||
| Tangible Book Value per Share | 2.05 | -1.14 | 1.94 | 0.73 | -1.44 | |||
| Total Shareholders' Equity | 7.67M | 1.28M | 4.19M | 1.62M | -3.00M | |||
| TOTAL LIABILITIES AND EQUITY | 13.25M | 7.18M | 10.08M | 7.59M | 3.89M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.74 | 2.15 | N/A | |||
| Current Ratio | 1.69 | 0.84 | 1.76 | 1.37 | 0.53 | |||
| Return On Assets (ROA) | -88.60% | -101.53% | -65.40% | 46.51% | -5.91% | |||
| Return On Equity (ROE) | -152.93% | -569.80% | -157.27% | 217.90% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21