ASSETS | |
---|
Current Assets | |
---|
Cash | | | 115.61M | 159.69M | 155.50M | 134.30M | 201.80M | |
Cash Equivalents | | | 59.35M | 56.02M | 85.90M | 147.80M | 157.00M | |
Marketable Securities | | | 434.00K | 1.34M | 686.00K | 700.00K | 800.00K | |
Receivables | | | 241.99M | 294.72M | 257.37M | 248.90M | 236.50M | |
Inventories | | | 14.88M | 14.31M | 14.21M | 12.60M | 5.30M | |
Other Current Assets | | | 66.94M | 52.69M | 59.51M | 75.40M | 53.70M | |
Total Current Assets | | | 499.21M | 578.77M | 573.17M | 619.70M | 655.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.38M | 76.05M | 77.82M | 102.50M | 99.50M | |
Investments And Advances | | | 4.70M | 4.67M | 5.15M | 5.10M | N/A | |
Goodwill | | | 1.41B | 1.39B | 1.35B | 1.35B | 1.35B | |
Intangibles | | | 70.42M | 108.67M | 82.78M | 108.80M | 140.70M | |
Other Non-Current Assets | | | 129.49M | 102.33M | 103.40M | 92.40M | 81.70M | |
Total Non-Current Assets | | | 1.73B | 1.71B | 1.65B | 1.69B | 1.71B | |
|
TOTAL ASSETS | | | 2.23B | 2.29B | 2.23B | 2.31B | 2.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 413.54M | 100.88M | 1.43M | 1.80M | 2.60M | |
Accrued Expenses | | | 114.30M | 107.71M | 108.93M | 121.60M | 147.00M | |
Accounts Payable | | | 23.41M | 25.46M | 26.30M | 43.60M | 39.50M | |
Other Current Liabilities | | | 221.74M | 284.63M | 281.51M | 304.00M | 290.40M | |
Total Current Liabilities | | | 772.98M | 518.68M | 418.17M | 471.10M | 479.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 313.45M | 412.05M | 411.20M | 410.80M | |
Deferred Taxes/Income | | | N/A | 9.31M | 9.55M | 11.70M | 17.50M | |
Other Non-Current Liabilities | | | 123.47M | 123.02M | 117.66M | 125.10M | 62.50M | |
Total Non-Current Liabilities | | | 126.25M | 448.20M | 541.88M | 550.40M | 493.10M | |
|
TOTAL LIABILITIES | | | 899.23M | 966.88M | 960.05M | 1.02B | 972.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 49.80M | 57.86M | -6.72M | -45.30M | -54.50M | |
Additional Paid In Capital | | | 968.43M | 981.86M | 979.67M | 1.06B | 1.13B | |
Minority Interest | | | 2.78M | 2.42M | 2.62M | 2.40M | 2.40M | |
Common Shares | | | 436.38M | 436.38M | 436.38M | 436.40M | 436.40M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | -121.94M | -152.94M | -142.96M | -154.10M | -118.50M | |
Shares Outstanding | | | 60.39M | 62.13M | 62.74M | 65.40M | 66.20M | |
Tangible Book Value per Share | | | -9.74 | -9.79 | -9.65 | -9.18 | -8.19 | |
Total Shareholders' Equity | | | 1.33B | 1.32B | 1.27B | 1.29B | 1.39B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.23B | 2.29B | 2.23B | 2.31B | 2.36B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.24 | 0.33 | 0.32 | 0.30 | |
Current Ratio | | | 0.65 | 1.12 | 1.37 | 1.32 | 1.37 | |
Return On Assets (ROA) | | | 2.04% | 2.84% | 0.80% | -0.26% | -0.19% | |
Return On Equity (ROE) | | | 3.41% | 4.91% | 1.41% | -0.46% | -0.32% | |
Return On Invested Capital (ROIC) | | | 4.02% | 4.61% | 3.08% | 3.00% | 2.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 4.76% | 3.23% | 3.26% | 2.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 37.36% | 19.44% | 23.19% | 16.46% | |