US92343X1000 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 39.63M | 15.70M | 15.70M | -100.00K | 35.70M | |||
Depreciation Amortization | 71.48M | 68.00M | 75.40M | 100.40M | 91.50M | |||
Income Taxes - Deferred | N/A | N/A | N/A | -3.70M | 2.10M | |||
Change In Working Capital | -45.39M | -30.10M | -31.50M | 29.00M | 6.80M | |||
Interest Paid | 8.09M | 4.70M | 9.70M | 24.70M | 23.20M | |||
Taxes Paid | 14.97M | 15.90M | 42.90M | 22.80M | 15.40M | |||
Other non cash items | 84.91M | 86.30M | 66.00M | 128.30M | 101.70M | |||
OPERATING CASH FLOW | 150.64M | 139.80M | 125.60M | 253.80M | 237.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -25.74M | -35.50M | -24.50M | -40.30M | -52.30M | |||
Other Investing Activity | -11.64M | -21.00M | -11.40M | 3.10M | -73.60M | |||
INVESTING CASH FLOW | -37.38M | -56.60M | -35.90M | -37.20M | -125.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.08M | -3.70M | -385.20M | -52.20M | 38.50M | |||
Stock Issued/Repurchased | -124.29M | -129.00M | 122.80M | 160.40M | -113.70M | |||
Dividend Paid | -20.80M | -20.80M | -12.90M | -1.60M | N/A | |||
Other Financing Activity | -5.18M | -4.50M | -154.80M | -34.70M | -36.20M | |||
FINANCING CASH FLOW | -153.35M | -157.90M | -430.10M | 71.90M | -111.30M | |||
Exchange Rate Effect | 599.00K | -2.00M | -800.00K | -100.00K | -1.80M | |||
CHANGE IN CASH | -39.49M | -76.70M | -341.20M | 288.40M | -1000.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 150.64M | 139.80M | 125.60M | 253.80M | 237.90M | |||
Capital Expenditure | -25.74M | -35.50M | -24.50M | -40.30M | -52.30M | |||
FREE CASH FLOW | 124.91M | 104.30M | 101.10M | 213.50M | 185.60M |
All data in USD