| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.67M | 24.21M | 25.31M | 19.58M | 870.00K | |||
| Cost Of Goods | 14.10M | 15.54M | 17.29M | 13.09M | 270.00K | |||
| Gross Profit | 7.57M | 8.66M | 8.03M | 6.49M | 600.00K | |||
| Operating Expenses | 8.36M | 10.74M | 11.26M | 10.24M | 5.07M | |||
| Research and Development | 20.00K | 70.00K | 107.00K | 90.00K | 50.00K | |||
| Selling, General, and Administrative Expenses | 8.34M | 10.67M | 11.16M | 10.15M | 4.90M | |||
| Operating Income | -784.00K | -2.08M | -3.24M | -3.75M | -4.47M | |||
| Interest Income/Expense | 100.00K | -130.00K | -261.00K | -11.01M | 8.37M | |||
| Other Income/Expense | 11.00K | 842.00K | 199.00K | 30.00K | -9.52M | |||
| Non Recurring Items | N/A | -2.46M | -90.00K | 330.00K | -290.00K | |||
| Income Before Taxes | -4.72M | -3.82M | -3.39M | -14.40M | 3.61M | |||
| Income Tax | N/A | N/A | N/A | N/A | N/A | |||
| Net Income | -4.72M | -3.82M | -3.39M | -14.40M | 3.61M | |||
| EBITDA | 376.00K | -863.00K | -2.10M | -2.98M | -4.35M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.38 | -0.37 | -0.35 | -1.70 | 0.49 | |||
| Non GAAP EPS | -0.38 | -0.36 | -0.35 | -1.77 | -0.65 | |||
| Statistics | ||||||||
| Gross Profit Margin | 34.94% | 35.78% | 31.71% | 33.15% | 68.97% | |||
| Profit Margin | -21.78% | -15.80% | -13.39% | -73.54% | 414.94% | |||
| Operating Profit Margin | -3.62% | -8.57% | -12.79% | -19.15% | -513.79% | |||
All data in USD